XML 77 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Short-term and long-term debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 02, 2022
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Oct. 23, 2024
Jun. 06, 2024
Short-term and long-term debt              
Repayment of debt       $ 47,161 $ 148,054    
Amortization of deferred finance cost     $ 228 $ 726 $ 1,086    
Revolving credit facility Amendment              
Short-term and long-term debt              
Debt instrument, basis spread on variable rate 1.00%            
Additional interest percentage 0.50%            
Revolving credit facility Amendment | SOFR              
Short-term and long-term debt              
Additional interest percentage 1.00%            
Revolving credit facility Amendment | Minimum | SOFR              
Short-term and long-term debt              
Additional interest percentage 2.36%            
Revolving credit facility Amendment | Minimum | Prime commercial lending rate of Wells Fargo              
Short-term and long-term debt              
Additional interest percentage 1.25%            
Revolving credit facility Amendment | Maximum | SOFR              
Short-term and long-term debt              
Additional interest percentage 2.86%            
Revolving credit facility Amendment | Maximum | Prime commercial lending rate of Wells Fargo              
Short-term and long-term debt              
Additional interest percentage 1.75%            
Revolving Credit Facility              
Short-term and long-term debt              
Deferred financing costs $ 200            
Term Loan Facility              
Short-term and long-term debt              
Debt instrument loan amount 85,000            
Payment of term loan deferred financing costs $ 4,300            
FILO Tranche | Revolving credit facility Amendment              
Short-term and long-term debt              
Debt instrument, basis spread on variable rate 1.00%            
Additional interest percentage 0.50%            
FILO Tranche | Revolving credit facility Amendment | SOFR              
Short-term and long-term debt              
Additional interest percentage 1.00%            
FILO Tranche | Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo              
Short-term and long-term debt              
Additional interest percentage 6.50%            
SOFR FILO Tranche | Revolving credit facility Amendment | SOFR              
Short-term and long-term debt              
Additional interest percentage 7.50%            
Wells Fargo              
Short-term and long-term debt              
Amount outstanding, letter of credit $ 900            
Deferred financing costs $ 900            
Line of credit facility term 5 years            
Wells Fargo | FCCR              
Short-term and long-term debt              
Minimum aggregate undrawn loan availability $ 11,250            
Period for FCCR covenant 12 months            
Wells Fargo | Minimum              
Short-term and long-term debt              
Minimum liquidity requirement $ 5,000            
Minimum amount to be derived from availability $ 3,000            
Wells Fargo | Minimum | FCCR              
Short-term and long-term debt              
Fixed charges coverage ratio 1            
Wells Fargo | Maximum | FCCR              
Short-term and long-term debt              
Fixed charges coverage ratio 1            
Wells Fargo | Revolving credit facility Amendment              
Short-term and long-term debt              
Amount borrowed     75,000        
Maximum borrowing capacity $ 75,000            
Repayment of debt     $ 0        
Wells Fargo | Revolving credit facility Amendment | Minimum              
Short-term and long-term debt              
Additional interest percentage 0.35%            
Wells Fargo | Revolving credit facility Amendment | Maximum              
Short-term and long-term debt              
Additional interest percentage 0.75%            
Wells Fargo | Swing line loan              
Short-term and long-term debt              
Maximum borrowing capacity $ 9,000            
Wells Fargo | Letter of credit              
Short-term and long-term debt              
Maximum borrowing capacity $ 2,000            
Wells Fargo | Revolving Credit Facility | FCCR              
Short-term and long-term debt              
Period for FCCR covenant 2 months            
Wells Fargo | Revolving Credit Facility | Maximum              
Short-term and long-term debt              
Amount borrowed $ 75,000            
Wells Fargo | First Amendment              
Short-term and long-term debt              
Stock repurchase amount             $ 5,000
Maximum shares repurchase amount             $ 15,000
Wells Fargo | Second Amendment              
Short-term and long-term debt              
Stock repurchase amount           $ 10,000  
Maximum amount of shares repurchased           5,000  
Maximum shares repurchase amount           $ 25,000  
Wells Fargo | FILO Tranche              
Short-term and long-term debt              
Amount borrowed $ 15,000            
Term Loan              
Short-term and long-term debt              
Repayment of debt   $ 3,400          
Amortization of deferred finance cost   3,100          
Other expense and fees   300          
Term Loan | FILO Tranche              
Short-term and long-term debt              
Repayment of debt   $ 32,500