XML 27 R16.htm IDEA: XBRL DOCUMENT
v3.25.1

Acquisition | 3 Months Ended
--- | ---
Mar. 31, 2025
Acquisition |
Acquisition | Note 10 – Acquisition On June 6, 2024, the Company’s subsidiary Hudson Technologies Company completed the acquisition of substantially all the business assets of USA United Suppliers of America, Inc. (d/b/a USA Refrigerants) (“USA Refrigerants”) and B&B Jobber Services, Inc. (collectively, the “USA Refrigerants Acquisition”). The consideration for the USA Refrigerants Acquisition was approximately $20.7 million in cash, paid at the closing, and provides for a further contingent payment of up to $2.0 million payable, to the extent earned, approximately 18 months from the closing date. The Company estimated the fair value of this contingent earn-out liability to be $1.6 million as of June 6, 2024, December 31, 2024, and March 31, 2025 which is recorded in other short-term liabilities on the consolidated balance sheet. The following table summarizes the final fair values of the assets acquired and liabilities assumed from the USA Refrigerants Acquisition: Consideration ​
​ | ​ | ​ | ​
Cash |  | $ | 20,670
Contingent consideration | ​ |  | 1,600
Total consideration transferred | ​ | $ | 22,270
​ Identifiable assets acquired ​
​ | ​ | ​ | ​ | ​ | ​
​ |  | Amortization life | ​ | Fair Value
​ |  | (in months) |  | (in thousands)
Inventories | ​ | ​ | ​ | $ | 5,073
Covenant not to compete | ​ | 60 | ​ |  | 60
Customer relationships | ​ | 24 | ​ |  | 1,120
Tradename | ​ | 60 | ​ |  | 1,540
Total identified assets | ​ | ​ | ​ | ​ | 7,793
Goodwill | ​ | ​ | ​ |  | 14,477
Total net assets acquired | ​ | ​ | ​ | $ | 22,270
​ The fair values of the acquired intangibles were determined using discounted cash flow models using a discount factor based on an estimated risk-adjusted weighted average cost of capital. The customer relationships were valued using the multi-period excess-earnings method, a form of the income approach. The acquisition resulted in the recognition of $14.5 million of goodwill, which will be deductible for tax purposes. Goodwill largely consists of expected growth in revenue from new customer acquisitions over time. The Company reflected revenue and net income in its consolidated statement of income related to the USA Refrigerants Acquisition as follows: ​
​ | ​ | ​ | ​
​ |  | Three months ended,
​ | ​ | March 31, 2025
​ | ​ | (unaudited)
(in thousands) | ​ | ​ | ​
Revenues | ​ | $ | 5,853
Net income | ​ | $ | 1,406
​ The following table provides unaudited pro forma total revenues and results of operations for the periods ended March 31, 2025, and 2024 as if USA Refrigerants had been acquired on January 1, 2024. The unaudited pro forma results reflect certain adjustments related to the acquisition, such as a step-up in basis in inventory, and amortization expense on intangible assets arising from the acquisition. The pro forma results do not include any anticipated cost synergies or other effects of any planned integration. Accordingly, such pro forma amounts are not necessarily indicative of the results that actually would have occurred had the USA Refrigerants Acquisition been completed at the beginning of 2024, nor are they indicative of the future operating results of the combined companies (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Period Ended March 31, | ​ | 2025 | ​ | 2024
(in thousands) | ​ | ​ | ​ |  | ​ | ​
Revenue | ​ | $ | 55,343 | ​ | $ | 69,717
Net income | ​ | $ | 2,758 | ​ | $ | 10,734
​ In relation to the USA Refrigerants Acquisition, the Company incurred $0.3 million of acquisition costs which are included in selling, general and administrative expenses within the consolidated statement of income for the year ended December 31, 2024.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/805/tableOfContent + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration