XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisition (Tables)
3 Months Ended
Mar. 31, 2025
Acquisition  
Schedule of fair values of the assets acquired and liabilities assumed

Cash

    

$

20,670

Contingent consideration

 

1,600

Total consideration transferred

$

22,270

    

Amortization life

Fair Value

    

(in months)

    

(in thousands)

Inventories

$

5,073

Covenant not to compete

60

 

60

Customer relationships

24

 

1,120

Tradename

60

 

1,540

Total identified assets

7,793

Goodwill

 

14,477

Total net assets acquired

$

22,270

Schedule of business combination revenue and net income

    

Three months ended,

March 31, 2025

(unaudited)

(in thousands)

Revenues

$

5,853

Net income

$

1,406

Schedule of business combination, proforma information The pro forma results do not include any anticipated cost synergies or other effects of any planned integration. Accordingly, such pro forma amounts are not necessarily indicative of the results that actually would have occurred had the USA Refrigerants Acquisition been completed at the beginning of 2024, nor are they indicative of the future operating results of the combined companies (dollars in thousands):

Period Ended March 31,

2025

2024

(in thousands)

    

Revenue

$

55,343

$

69,717

Net income

$

2,758

$

10,734