XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1

Share-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2025

Share-Based Compensation

Schedule of the activity for stock options issued

​

​	​	​	​	​	​
​		​		Weighted
​	​	​	​	Average
​	​	​	​	Exercise
Stock Options and Stock Appreciation Rights	​	Shares	​	Price
Outstanding at December 31, 2023		2,647,435	​	$	3.31
-Cancelled	​	(10,176)	​	$	4.54
-Exercised	​	(39,402)	​	$	7.24
-Granted (1)	​	135,603	​	$	10.85
Outstanding at December 31, 2024		2,733,460	​	$	3.63
-Granted (2)	​	391,140	​	$	5.95
Outstanding at March 31, 2025		3,124,600	​	$	3.92

(1) Options to purchase 135,603 shares were granted in 2024, of which options to purchase 111,975 shares vested immediately in 2024 and the remainder vested 50% immediately and 50% one year after the date of the grants.

(2) Options to purchase 391,140 shares were granted in 2025 with cliff vesting on December 31, 2027, subject to achievement of performance-based metrics.

Schedule of weighted average contractual life in years and the weighted average exercise price

The following is the weighted average contractual life in years and the weighted average exercise price at March 31, 2025 of:

​	​	​	​	​	​	​	​
​				Weighted		​	​
​	​	​	​	Average	​	Weighted
​	​	​	​	Remaining	​	Average
​		Number of		Contractual		Exercise
​	​	Options	​	Life	​	Price
Options outstanding and vested		2,733,460	​	3.25 years	​	$	3.63

X

- Definition

Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_ShareBasedCompensationAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration