XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders' Deficit (unaudited) - USD ($)
$ in Thousands
Total
Redeemable Convertible Preferred Stock
Common Stock
Additional Paid-in-Capital
Accumulated Deficit
Temporary equity, beginning balance, Shares at Dec. 31, 2022   17,817,643      
Temporary equity, beginning balance at Dec. 31, 2022   $ 147,412      
Beginning balance, Shares at Dec. 31, 2022     5,123,735    
Beginning balance at Dec. 31, 2022 $ (86,398)   $ 5 $ 10,622 $ (97,025)
Issuance of common stock pursuant to stock option exercises, Shares     110,427    
Issuance of common stock pursuant to stock option exercises 376     376  
Stock-based compensation 711     711  
Net loss (7,918)       (7,918)
Temporary equity, ending balance, Shares at Mar. 31, 2023   17,817,643      
Temporary equity, ending balance at Mar. 31, 2023   $ 147,412      
Ending balance, Shares at Mar. 31, 2023     5,234,162    
Ending balance at Mar. 31, 2023 (93,229)   $ 5 11,709 (104,943)
Temporary equity, beginning balance, Shares at Dec. 31, 2022   17,817,643      
Temporary equity, beginning balance at Dec. 31, 2022   $ 147,412      
Beginning balance, Shares at Dec. 31, 2022     5,123,735    
Beginning balance at Dec. 31, 2022 (86,398)   $ 5 10,622 (97,025)
Net loss (21,190)        
Temporary equity, ending balance, Shares at Sep. 30, 2023   17,817,643      
Temporary equity, ending balance at Sep. 30, 2023   $ 147,412      
Ending balance, Shares at Sep. 30, 2023     5,350,457    
Ending balance at Sep. 30, 2023 (105,011)   $ 5 13,199 (118,215)
Temporary equity, beginning balance, Shares at Mar. 31, 2023   17,817,643      
Temporary equity, beginning balance at Mar. 31, 2023   $ 147,412      
Beginning balance, Shares at Mar. 31, 2023     5,234,162    
Beginning balance at Mar. 31, 2023 (93,229)   $ 5 11,709 (104,943)
Issuance of common stock pursuant to stock option exercises, Shares     100,988    
Issuance of common stock pursuant to stock option exercises 203     203  
Stock-based compensation 585     585  
Net loss (6,218)       (6,218)
Temporary equity, ending balance, Shares at Jun. 30, 2023   17,817,643      
Temporary equity, ending balance at Jun. 30, 2023   $ 147,412      
Ending balance, Shares at Jun. 30, 2023     5,335,150    
Ending balance at Jun. 30, 2023 (98,659)   $ 5 12,497 (111,161)
Issuance of common stock pursuant to stock option exercises, Shares     15,307    
Issuance of common stock pursuant to stock option exercises 65     65  
Stock-based compensation 637     637  
Net loss (7,054)       (7,054)
Temporary equity, ending balance, Shares at Sep. 30, 2023   17,817,643      
Temporary equity, ending balance at Sep. 30, 2023   $ 147,412      
Ending balance, Shares at Sep. 30, 2023     5,350,457    
Ending balance at Sep. 30, 2023 (105,011)   $ 5 13,199 (118,215)
Temporary equity, beginning balance, Shares at Dec. 31, 2023   17,817,643      
Temporary equity, beginning balance at Dec. 31, 2023   $ 147,412      
Beginning balance, Shares at Dec. 31, 2023     5,430,298    
Beginning balance at Dec. 31, 2023 (112,252)   $ 5 14,232 (126,489)
Issuance of common stock pursuant to stock option exercises, Shares     30,904    
Issuance of common stock pursuant to stock option exercises 118     118  
Stock-based compensation 757     757  
Net loss (8,521)       (8,521)
Temporary equity, ending balance, Shares at Mar. 31, 2024   17,817,643      
Temporary equity, ending balance at Mar. 31, 2024   $ 147,412      
Ending balance, Shares at Mar. 31, 2024     5,461,202    
Ending balance at Mar. 31, 2024 (119,898)   $ 5 15,107 (135,010)
Temporary equity, beginning balance, Shares at Dec. 31, 2023   17,817,643      
Temporary equity, beginning balance at Dec. 31, 2023   $ 147,412      
Beginning balance, Shares at Dec. 31, 2023     5,430,298    
Beginning balance at Dec. 31, 2023 $ (112,252)   $ 5 14,232 (126,489)
Issuance of common stock pursuant to stock option exercises, Shares 348,943        
Net loss $ (27,879)        
Temporary equity, ending balance, Shares at Sep. 30, 2024   17,817,643      
Temporary equity, ending balance at Sep. 30, 2024   $ 147,412      
Ending balance, Shares at Sep. 30, 2024     5,779,191    
Ending balance at Sep. 30, 2024 (135,982)   $ 6 18,380 (154,368)
Temporary equity, beginning balance, Shares at Mar. 31, 2024   17,817,643      
Temporary equity, beginning balance at Mar. 31, 2024   $ 147,412      
Beginning balance, Shares at Mar. 31, 2024     5,461,202    
Beginning balance at Mar. 31, 2024 (119,898)   $ 5 15,107 (135,010)
Issuance of common stock pursuant to stock option exercises, Shares     133,763    
Issuance of common stock pursuant to stock option exercises 488     488  
Stock-based compensation 1,076     1,076  
Net loss (8,941)       (8,941)
Temporary equity, ending balance, Shares at Jun. 30, 2024   17,817,643      
Temporary equity, ending balance at Jun. 30, 2024   $ 147,412      
Ending balance, Shares at Jun. 30, 2024     5,594,965    
Ending balance at Jun. 30, 2024 (127,275)   $ 5 16,671 (143,951)
Issuance of common stock pursuant to stock option exercises, Shares     184,226    
Issuance of common stock pursuant to stock option exercises 334   $ 1 333  
Stock-based compensation 1,376     1,376  
Net loss (10,417)       (10,417)
Temporary equity, ending balance, Shares at Sep. 30, 2024   17,817,643      
Temporary equity, ending balance at Sep. 30, 2024   $ 147,412      
Ending balance, Shares at Sep. 30, 2024     5,779,191    
Ending balance at Sep. 30, 2024 $ (135,982)   $ 6 $ 18,380 $ (154,368)