XML 75 R65.htm IDEA: XBRL DOCUMENT v3.23.3
Note 11 - Debt (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 22, 2023
Mar. 13, 2023
Feb. 28, 2023
Nov. 18, 2022
Nov. 16, 2022
Oct. 01, 2021
Dec. 01, 2020
Dec. 16, 2003
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Long-Term Debt, Gross                 $ 43,756       $ 43,756   $ 125,308
Interest Expense, Debt                 1,061   $ 2,139   5,119 $ 5,207  
Gain (Loss) on Extinguishment of Debt                 0   0   31,616 0  
Subordinated Liabilities, Period Increase (Decrease)                         55,200    
Subordinated Liabilities, Extinguished                   $ 56,100          
Fair Value, Option, Changes in Fair Value, Loss                         300    
Fair Value, Option, Changes in Fair Value, Gain                         1,200    
Reclassification out of Accumulated Other Comprehensive Income [Member]                              
Gain (Loss) on Extinguishment of Debt                 0   $ 0   27,177 $ 0  
Subordinated Debt [Member]                              
Debt Instrument, Face Amount               $ 90,500              
Long-Term Debt, Gross                 15,000       15,000   90,500
Debt Instrument, Term (Year)               30 years              
Repayments of Subordinated Debt $ 56,500                            
Credit for Previous Debt Repayment 2,300                            
Debt Instrument, Repaid, Principal 75,500                            
Interest Expense, Debt $ 23,000 $ 5,000                          
Gain (Loss) on Extinguishment of Debt                         31,600    
Debt Instrument, Principal Value                 15,000       15,000    
Subordinated Liabilities, Period Increase (Decrease)                         900    
Fair Value, Option, Changes in Fair Value, Loss                         200    
Fair Value, Option, Changes in Fair Value, Gain                         700    
Interest Payable                 0       $ 0   25,500
London Interbank Offered Rate [Member] | Subordinated Debt [Member] | Minimum [Member]                              
Debt Instrument, Basis Spread on Variable Rate               3.85%              
London Interbank Offered Rate [Member] | Subordinated Debt [Member] | Maximum [Member]                              
Debt Instrument, Basis Spread on Variable Rate               4.20%              
Ravix Bank Loan [Member]                              
Debt Instrument, Interest Rate During Period           3.75%             9.00%    
Ravix Bank Loan [Member] | Prime Rate [Member]                              
Debt Instrument, Basis Spread on Variable Rate           0.50%                  
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                              
Debt Instrument, Face Amount           $ 6,000                  
Debt Issuance Costs, Net, Total           200                  
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                              
Long-Term Debt, Gross           $ 1,000     0       $ 0   0
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                              
Debt Instrument, Face Amount         $ 6,000                    
Debt Instrument, Interest Rate During Period                         9.25%    
Debt Issuance Costs, Net, Total         $ 100                    
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Prime Rate [Member]                              
Debt Instrument, Basis Spread on Variable Rate         0.75%                    
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                              
Long-Term Debt, Gross         $ 1,000                    
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                              
Debt Instrument, Basis Spread on Variable Rate         0.50%                    
The SNS Loan [Member] | Nursing Service LLC [Member]                              
Debt Instrument, Face Amount       $ 6,500                      
Long-Term Debt, Gross                 5,900       $ 5,900   6,400
Debt Instrument, Interest Rate During Period       5.00%                 9.00%    
Debt Issuance Costs, Net, Total       $ 100                      
The SNS Loan [Member] | Nursing Service LLC [Member] | Prime Rate [Member]                              
Debt Instrument, Basis Spread on Variable Rate       0.50%                      
The SNS Loan [Member] | Nursing Service LLC [Member] | Revolving Credit Facility [Member]                              
Long-Term Debt, Gross                 0       $ 0   400
Line of Credit Facility, Maximum Borrowing Capacity       $ 1,000                      
KWH Bank Loan [Member]                              
Debt Instrument, Interest Rate During Period                         8.20%    
Debt Instrument, LIBOR Floor             0.75%                
Debt Instrument, SOFR Floor                       0.75%      
KWH Bank Loan [Member] | Term Loan [Member]                              
Long-Term Debt, Gross                 12,100       $ 12,100   16,000
KWH Bank Loan [Member] | London Interbank Offered Rate [Member]                              
Debt Instrument, Basis Spread on Variable Rate             2.75%                
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                              
Debt Instrument, Basis Spread on Variable Rate                       2.62%      
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                              
Debt Instrument, Basis Spread on Variable Rate                       3.12%      
KWH Bank Loan [Member] | Revolving Credit Facility [Member]                              
Long-Term Debt, Gross                 $ 500       500   $ 500
Debt Issuance Costs, Net, Total                       $ 400      
KWH Bank Loan [Member] | PWI Holdings [Member]                              
Long-Term Debt, Gross             $ 25,700                
KWH Bank Loan [Member] | PWI Holdings [Member] | Term Loan [Member]                              
Long-Term Debt, Gross             24,700                
KWH Bank Loan [Member] | PWI Holdings [Member] | Revolving Credit Facility [Member]                              
Long-Term Debt, Gross             $ 1,000                
Second Amendment to KWH Loan [Member] | Revolving Credit Facility [Member]                              
Debt Instrument, Face Amount     $ 10,000                        
Debt Instrument, Minimum Draw Amount     $ 2,000                        
Debt Instrument, Interest Rate, Stated Percentage     3.75%                        
Proceeds from Lines of Credit                         $ 0