XML 91 R77.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 12 - Debt (Details Textual) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 12 Months Ended
Oct. 26, 2023
Mar. 13, 2023
Mar. 02, 2023
Feb. 28, 2023
Nov. 18, 2022
Nov. 16, 2022
Oct. 01, 2021
Dec. 01, 2020
Dec. 16, 2003
Feb. 28, 2023
Mar. 31, 2024
Jun. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Long-Term Debt, Gross                         $ 46,296 $ 125,308
Interest Expense, Debt                         6,250 8,092
Gain (Loss) on Extinguishment of Debt                         31,616 0
Subordinated Liabilities, Period Increase (Decrease)                         54,200 6,800
Subordinated Liabilities, Extinguished                         56,100  
Fair Value, Option, Changes in Fair Value, Loss                         300  
Fair Value, Option, Changes in Fair Value, Gain                         2,200  
Other Comprehensive Income (Loss), Financial Liability, Fair Value Option, Unrealized Gain (Loss) Arising During Period, before Tax [1]                         (1,836) (1,930)
Fair Value, Option, Changes in Fair Value, Gain (Loss)                         (68) (4,908)
Reclassification out of Accumulated Other Comprehensive Income [Member]                            
Gain (Loss) on Extinguishment of Debt                         27,177 0
Subordinated Debt [Member]                            
Debt Instrument, Face Amount                 $ 90,500          
Long-Term Debt, Gross                         15,000 90,500
Debt Instrument, Term (Year)                 30 years          
Repayments of Subordinated Debt     $ 56,500                      
Credit for Previous Debt Repayment     2,300                      
Debt Instrument, Repaid, Principal     75,500                      
Interest Expense, Debt   $ 5,000 $ 23,000                      
Gain (Loss) on Extinguishment of Debt                         31,600  
Debt Instrument, Principal Value                         15,000  
Subordinated Liabilities, Period Increase (Decrease)                         1,900  
Fair Value, Option, Changes in Fair Value, Loss                         100  
Fair Value, Option, Changes in Fair Value, Gain                         $ 1,800  
Interest Payable                           25,500
London Interbank Offered Rate [Member] | Subordinated Debt [Member] | Minimum [Member]                            
Debt Instrument, Basis Spread on Variable Rate                 3.85%          
London Interbank Offered Rate [Member] | Subordinated Debt [Member] | Maximum [Member]                            
Debt Instrument, Basis Spread on Variable Rate                 4.20%          
Ravix Bank Loan [Member]                            
Debt Instrument, Interest Rate During Period             3.75%           9.00%  
Ravix Bank Loan [Member] | Prime Rate [Member]                            
Debt Instrument, Basis Spread on Variable Rate             0.50%              
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                            
Debt Instrument, Face Amount             $ 6,000              
Debt Issuance Costs, Net, Total                         $ 200  
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                            
Long-Term Debt, Gross             $ 1,000              
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                            
Debt Instrument, Face Amount           $ 6,000                
Debt Instrument, Interest Rate During Period                         9.25%  
Debt Issuance Costs, Net, Total                           100
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Prime Rate [Member]                            
Debt Instrument, Basis Spread on Variable Rate           0.75%                
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                            
Long-Term Debt, Gross           $ 1,000                
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                            
Debt Instrument, Basis Spread on Variable Rate           0.50%                
The SNS Loan [Member] | Nursing Service LLC [Member]                            
Debt Instrument, Face Amount         $ 6,500                  
Long-Term Debt, Gross                         $ 5,100 6,400
Debt Instrument, Interest Rate During Period         5.00%               9.00%  
Debt Issuance Costs, Net, Total                         $ 100  
The SNS Loan [Member] | Nursing Service LLC [Member] | Prime Rate [Member]                            
Debt Instrument, Basis Spread on Variable Rate         0.50%                  
The SNS Loan [Member] | Nursing Service LLC [Member] | Revolving Credit Facility [Member]                            
Long-Term Debt, Gross                         0 400
Line of Credit Facility, Maximum Borrowing Capacity         $ 1,000                  
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member]                            
Debt Instrument, Face Amount $ 5,600                          
Long-Term Debt, Gross                         $ 5,500  
Debt Instrument, Interest Rate During Period 5.00%                       9.00%  
Debt Issuance Costs, Net, Total $ 100                          
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member] | Prime Rate [Member]                            
Debt Instrument, Basis Spread on Variable Rate 0.50%                          
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member] | Revolving Credit Facility [Member]                            
Debt Instrument, Face Amount $ 400                          
Long-Term Debt, Gross                         $ 0  
KWH Bank Loan [Member]                            
Debt Instrument, Interest Rate During Period                         8.22%  
Debt Instrument, LIBOR Floor               0.75%            
Debt Instrument, SOFR Floor                       0.75%    
KWH Bank Loan [Member] | Term Loan [Member]                            
Long-Term Debt, Gross                         $ 10,300 16,000
KWH Bank Loan [Member] | London Interbank Offered Rate [Member]                            
Debt Instrument, Basis Spread on Variable Rate               2.75%            
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                            
Debt Instrument, Basis Spread on Variable Rate                       2.62%    
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                            
Debt Instrument, Basis Spread on Variable Rate                       3.12%    
KWH Bank Loan [Member] | Revolving Credit Facility [Member]                            
Long-Term Debt, Gross                         500 $ 500
Debt Issuance Costs, Net, Total                         $ 400  
KWH Bank Loan [Member] | PWI Holdings [Member]                            
Long-Term Debt, Gross               $ 25,700            
KWH Bank Loan [Member] | PWI Holdings [Member] | Term Loan [Member]                            
Long-Term Debt, Gross               24,700            
KWH Bank Loan [Member] | PWI Holdings [Member] | Revolving Credit Facility [Member]                            
Long-Term Debt, Gross               $ 1,000            
Second Amendment to KWH Loan [Member] | Forecast [Member]                            
Proceeds from Lines of Credit                     $ 3,500      
Second Amendment to KWH Loan [Member] | Revolving Credit Facility [Member]                            
Debt Instrument, Face Amount       $ 10,000           $ 10,000        
Debt Instrument, Minimum Draw Amount       $ 2,000                    
Debt Instrument, Interest Rate, Stated Percentage       3.75%           3.75%        
Proceeds from Lines of Credit                   $ 0        
Second Amendment to KWH Loan [Member] | Revolving Credit Facility [Member] | Forecast [Member]                            
Proceeds from Lines of Credit                     $ 500      
[1] Net of income tax (benefit) expense of $0 and $0 in 2023 and 2022, respectively