XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021 22,882,614              
Balance at Dec. 31, 2021 $ 0 $ 359,138 $ (492) $ (395,149) $ 30,779 $ (5,724) $ 13,981 $ 8,257
Vesting of restricted stock awards, net of share settlements for tax withholdings (in shares) 73,437              
Vesting of restricted stock awards, net of share settlements for tax withholdings $ 0 0 0 0 0 0 0 0
Conversion of redeemable Class A preferred stock to common stock (in shares) 125,000              
Conversion of redeemable Class A preferred stock to common stock $ 0 788 0 0 0 788 0 788
Exercise of Series B warrants (in shares) 109,029              
Exercise of Series B warrants $ 0 545 0 0 0 545 0 545
Net income 0 0 0 24,722 0 24,722 (9,657) 15,065
Preferred stock dividends 0 (306) 0 0 0 (306) 0 (306)
Distributions to noncontrolling interest holders 0 0 0 0 0 0 (6,016) (6,016)
Deconsolidation of noncontrolling interest 0 0 0 0 0 0 2,193 2,193
Other comprehensive loss 0 0 0 0 (4,174) (4,174) (64) (4,238) [1]
Redemption of equity awards related to disposal of subsidiary 0 (1,056) 0 0 0 (1,056) 0 (1,056)
Stock-based compensation, net of tax withholdings related to net share settlements $ 0 876 0 0 0 876 0 $ 876
Balance (in shares) at Dec. 31, 2022 23,190,080             23,437,530
Balance at Dec. 31, 2022 $ 0 359,985 (492) (370,427) 26,605 15,671 437 $ 16,108
Vesting of restricted stock awards, net of share settlements for tax withholdings (in shares) 66,768              
Vesting of restricted stock awards, net of share settlements for tax withholdings $ 0 0 0 0 0 0 0 0
Conversion of redeemable Class A preferred stock to common stock (in shares) 935,831              
Conversion of redeemable Class A preferred stock to common stock $ 0 6,086 0 0 0 6,086 0 6,086
Exercise of Series B warrants (in shares) 3,331,661              
Exercise of Series B warrants $ 0 16,658 0 0 0 16,658 0 16,658
Net income 0 0 0 23,559 0 23,559 453 24,012
Preferred stock dividends 0 (74) 0 0 0 (74) 0 (74)
Distributions to noncontrolling interest holders 0 0 0 0 0 0 (4,018) (4,018)
Other comprehensive loss 0 0 0 0 (28,145) (28,145) 30 (28,115) [1]
Stock-based compensation, net of tax withholdings related to net share settlements 0 1,189 0 0 0 1,189 0 1,189
Repurchases of Series B warrants $ 0 (4,031) 0 0 0 (4,031) 0 (4,031)
Repurchases of common stock (in shares) (422,727)              
Repurchases of common stock $ 0 0 (3,204) 0 0 (3,204) 0 $ (3,204)
Balance (in shares) at Dec. 31, 2023 27,101,613             27,771,790
Balance at Dec. 31, 2023 $ 0 $ 379,813 $ (3,696) $ (346,868) $ (1,540) $ 27,709 $ (3,098) $ 24,611
[1] Net of income tax (benefit) expense of $0 and $0 in 2023 and 2022, respectively