XML 78 R67.htm IDEA: XBRL DOCUMENT v3.24.3
Note 11 - Debt (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 26, 2024
Jul. 23, 2024
May 24, 2024
Oct. 26, 2023
Mar. 13, 2023
Mar. 02, 2023
Feb. 28, 2023
Nov. 18, 2022
Nov. 16, 2022
Oct. 01, 2021
Dec. 01, 2020
Dec. 16, 2003
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Long-Term Debt, Gross                         $ 60,282     $ 60,282   $ 46,296
Gain (Loss) on Extinguishment of Debt                         0   $ 0 (160) $ 31,616  
Long-Term Debt                         58,459     58,459   44,416
Interest Expense, Debt                         1,173   1,061 3,480 5,119  
Reclassification out of Accumulated Other Comprehensive Income [Member]                                    
Gain (Loss) on Extinguishment of Debt                         0   $ 0 0 27,177  
Subordinated Debt [Member]                                    
Debt Instrument, Face Amount                       $ 90,500            
Long-Term Debt, Gross                         15,000     15,000   15,000
Gain (Loss) on Extinguishment of Debt                                 $ 31,600  
Long-Term Debt                         13,681     13,681   13,594
Debt Instrument, Term (Year)                       30 years            
Subordinated Liabilities, Period Increase (Decrease)                               100    
Fair Value, Option, Changes in Fair Value, Loss                               100    
Fair Value, Option, Changes in Fair Value, Gain                               100    
Repayments of Subordinated Debt           $ 56,500                        
Credit for Previous Debt Repayment           2,300                        
Debt Instrument, Repaid, Principal           75,500                        
Interest Expense, Debt         $ 5,000 $ 23,000                        
Debt Instrument, Principal Value                         15,000     $ 15,000    
London Interbank Offered Rate [Member] | Minimum [Member] | Subordinated Debt [Member]                                    
Debt Instrument, Basis Spread on Variable Rate                       3.85%            
London Interbank Offered Rate [Member] | Maximum [Member] | Subordinated Debt [Member]                                    
Debt Instrument, Basis Spread on Variable Rate                       4.20%            
Ravix Bank Loan [Member]                                    
Debt Instrument, Interest Rate During Period                   3.75%           8.50%    
Ravix Bank Loan [Member] | Prime Rate [Member]                                    
Debt Instrument, Basis Spread on Variable Rate                   0.50%                
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                                    
Debt Instrument, Face Amount                   $ 6,000                
Debt Issuance Costs, Net, Total                   200                
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                                    
Long-Term Debt, Gross                   $ 1,000                
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                                    
Debt Instrument, Face Amount                 $ 6,000                  
Debt Instrument, Interest Rate During Period                               8.75%    
Debt Issuance Costs, Net, Total                 $ 100                  
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Prime Rate [Member]                                    
Debt Instrument, Basis Spread on Variable Rate                 0.75%                  
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                                    
Debt Instrument, Face Amount   $ 500                                
Long-Term Debt, Gross                 $ 1,000                  
Debt Instrument, Interest Rate During Period                               8.50%    
Repayments of Debt   $ 1,500                                
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                                    
Debt Instrument, Basis Spread on Variable Rate                 0.50%                  
The SNS Loan [Member] | Nursing Service LLC [Member]                                    
Debt Instrument, Face Amount               $ 6,500                    
Debt Instrument, Interest Rate During Period               5.00%               8.50%    
Debt Issuance Costs, Net, Total               $ 100                    
The SNS Loan [Member] | Nursing Service LLC [Member] | Prime Rate [Member]                                    
Debt Instrument, Basis Spread on Variable Rate               0.50%                    
The SNS Loan [Member] | Nursing Service LLC [Member] | Revolving Credit Facility [Member]                                    
Long-Term Debt, Gross                         0     $ 0   0
Line of Credit Facility, Maximum Borrowing Capacity               $ 1,000                    
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member]                                    
Debt Instrument, Face Amount       $ 5,600                            
Debt Instrument, Interest Rate During Period       5.00%                       8.50%    
Debt Issuance Costs, Net, Total       $ 100                            
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member] | Prime Rate [Member]                                    
Debt Instrument, Basis Spread on Variable Rate       0.50%                            
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member] | Revolving Credit Facility [Member]                                    
Long-Term Debt, Gross                                   $ 0
Line of Credit Facility, Maximum Borrowing Capacity       $ 400                            
Image Solutions Loan [Member] | Image Solutions, LLC [Member]                                    
Debt Instrument, Face Amount $ 7,750                                  
Long-Term Debt, Gross                         0     $ 0    
Debt Instrument, Interest Rate During Period 8.50%                                  
Debt Issuance Costs, Net, Total $ 200                                  
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Minimum [Member]                                    
Debt Instrument, Interest Rate During Period 7.25%                                  
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Prime Rate [Member]                                    
Debt Instrument, Basis Spread on Variable Rate 0.50%                                  
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Revolving Credit Facility [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity $ 500                                  
KWH Bank Loan [Member]                                    
Debt Instrument, Face Amount     $ 15,000                              
Debt Instrument, Interest Rate During Period                               7.73%    
Debt Issuance Costs, Net, Total     100               $ 400              
Repayments of Debt     9,600                              
Debt Instrument, LIBOR Floor                     0.75%              
Gain (Loss) on Extinguishment of Debt                         (200)          
Long-Term Debt                         5,500     $ 5,500    
KWH Bank Loan [Member] | Delayed Draw Term Loan (DDTL) [Member]                                    
Debt Instrument, Face Amount     6,000                              
Repayments of Debt     3,100                              
Debt Instrument, Minimum Draw Amount     2,000                              
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                                    
Debt Instrument, Basis Spread on Variable Rate                     2.62%              
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                                    
Debt Instrument, Basis Spread on Variable Rate                     3.12%              
KWH Bank Loan [Member] | Revolving Credit Facility [Member]                                    
Proceeds from Lines of Credit                           $ 500        
Repayments of Lines of Credit     $ 1,000                              
Line of Credit Facility, Current Borrowing Capacity                         1,000     1,000    
Long-Term Debt                         $ 1,000     $ 1,000    
KWH Bank Loan [Member] | PWI Holdings [Member]                                    
Long-Term Debt, Gross                     $ 25,700              
KWH Bank Loan [Member] | PWI Holdings [Member] | Term Loan [Member]                                    
Long-Term Debt, Gross                     24,700              
KWH Bank Loan [Member] | PWI Holdings [Member] | Revolving Credit Facility [Member]                                    
Long-Term Debt, Gross                     $ 1,000              
Second Amendment to KWH Loan [Member] | Revolving Credit Facility [Member]                                    
Debt Instrument, Face Amount             $ 10,000                      
Debt Instrument, Minimum Draw Amount             $ 2,000                      
Debt Instrument, Interest Rate, Stated Percentage             3.75%                      
Proceeds from Lines of Credit                           $ 3,500