XML 79 R68.htm IDEA: XBRL DOCUMENT v3.24.3
Note 11 - Debt - Component of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Long term debt, principal $ 60,282 $ 46,296
Carrying value 58,459 44,416
Long term debt, fair value 61,307 45,756
Notes Payable to Banks [Member]    
Long term debt, principal 45,282 31,296
Carrying value 44,778 30,822
Long term debt, fair value 47,626 32,162
Notes Payable to Banks [Member] | Ravix Bank Loan [Member]    
Long term debt, principal 2,490 4,650
Carrying value 2,490 4,650
Long term debt, fair value 2,585 4,811
Notes Payable to Banks [Member] | The 2022 Ravix Loan [Member]    
Long term debt, principal 4,475 4,925
Carrying value 4,349 4,769
Long term debt, fair value 4,740 5,027
Notes Payable to Banks [Member] | 2022 Ravix Revolver [Member]    
Long term debt, principal 500 0
Carrying value 500 0
Long term debt, fair value 521 0
Notes Payable to Banks [Member] | SNS Loan [Member]    
Long term debt, principal 4,167 5,142
Carrying value 4,100 5,063
Long term debt, fair value 4,378 5,243
Notes Payable to Banks [Member] | DDI Loan [Member]    
Long term debt, principal 5,600 5,600
Carrying value 5,543 5,534
Long term debt, fair value 6,034 5,841
Notes Payable to Banks [Member] | Image Solutions Loan [Member]    
Long term debt, principal 7,750 0
Carrying value 7,586 0
Long term debt, fair value 7,997 0
Notes Payable to Banks [Member] | The 2020 KWH Bank Loan [Member]    
Long term debt, principal 0 10,479
Carrying value 0 10,306
Long term debt, fair value 0 10,725
Notes Payable to Banks [Member] | The 2024 KWH Bank Loan [Member]    
Long term debt, principal 13,875 0
Carrying value 13,785 0
Long term debt, fair value 14,565 0
Notes Payable to Banks [Member] | The 2024 KWH DDTL [Member]    
Long term debt, principal 5,425 0
Carrying value 5,425 0
Long term debt, fair value 5,785 0
Notes Payable to Banks [Member] | KWH Revolver [Member]    
Long term debt, principal 1,000 500
Carrying value 1,000 500
Long term debt, fair value 1,021 515
Subordinated Debt [Member]    
Long term debt, principal 15,000 15,000
Carrying value 13,681 13,594
Long term debt, fair value $ 13,681 $ 13,594