XML 93 R82.htm IDEA: XBRL DOCUMENT v3.24.3
Note 16 - Stock-based Compensation (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 26, 2024
Oct. 26, 2023
Sep. 07, 2023
Nov. 18, 2022
Nov. 01, 2022
Oct. 31, 2022
Oct. 01, 2021
Sep. 05, 2018
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term (Year)                     7 years 6 months    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate                     41.70%    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate                     4.57%    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                     265,000    
Restricted Stock [Member]                          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)                     21,306    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)                     335,064    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares)                 448,964   448,964   1,027,658
Share-Based Payment Arrangement, Expense                 $ 200 $ 200 $ 600 $ 700  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in dollars per share)                 $ 4.93   $ 4.93   $ 5.22
A2018 Restricted Stock Awards [Member] | Restricted Stock [Member]                          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)               500,000          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 0   $ 0    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares)                 0   0    
Equity Incentive Plan 2020 [Member] | Restricted Stock [Member]                          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 2,000   $ 2,000    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)                     100,000    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares)                 448,964   448,964    
Ravix RUA 2021 [Member] | Restricted Common Unit Awards [Member] | Officer [Member]                          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)             199,000            
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 100   $ 100    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)             83,333       15,625    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares)                 54,903   54,903   70,528
Share-Based Payment Arrangement, Expense                 $ 100 100 $ 100 100  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term (Year)         2 years 11 months 1 day 2 years 11 months 1 day 4 years            
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate         72.00% 58.00% 75.00%            
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate         4.44% 4.44% 0.93%            
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in dollars per share)                 $ 3.08   $ 3.08   $ 3.08
Ravix RUA 2021 [Member] | Restricted Common Unit Awards [Member] | Officer [Member] | Maximum [Member]                          
Share-Based Payment Arrangement, Expense         $ 100                
SNS RUA [Member] | Restricted Common Unit Awards [Member] | Officer [Member]                          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)       75,000                  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 200   $ 200    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)       25,000             4,688    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares)                 38,542   38,542   43,229
Share-Based Payment Arrangement, Expense                 $ 100 100 $ 100 100  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term (Year)       4 years                  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate       85.00%                  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate       4.09%                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in dollars per share)                 $ 5.74   $ 5.74   $ 5.84
SPI RUA [Member] | Restricted Common Unit Awards [Member] | Officer [Member]                          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 100   $ 100    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)     83,333               20,833    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares)                 94,833   94,833   115,667
Share-Based Payment Arrangement, Expense                 $ 100 100 $ 100 100  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term (Year)     5 years                    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate     59.00%                    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate     4.29%                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in dollars per share)                 $ 1.09   $ 1.09   $ 1.11
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted (in shares)     199,000                    
DDI RUA [Member] | Restricted Common Unit Awards [Member] | Officer [Member]                          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 400   $ 400    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares)   83,333                 0    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares)                 115,667   115,667   115,667
Share-Based Payment Arrangement, Expense                 $ 100 $ 0 $ 100 $ 0  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term (Year)   5 years                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate   57.00%                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   4.68%                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in dollars per share)                 $ 4.16   $ 4.16   $ 4.16
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted (in shares)   199,000                      
IS RUA [Member] | Restricted Common Unit Awards [Member] | Officer [Member]                          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 700   $ 700    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period (in shares) 83,333                        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares)                 115,667   115,667    
Share-Based Payment Arrangement, Expense                 $ 600   $ 600    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term (Year) 5 years                        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 51.00%                        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 3.72%                        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in dollars per share)                 $ 6.12   $ 6.12    
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted (in shares) 199,000                        
The 2020 Equity Incentive Plan [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                 265,000        
The 2020 Equity Incentive Plan [Member] | Share-Based Payment Arrangement, Option [Member]                          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount                 $ 900   $ 900    
Share-Based Payment Arrangement, Expense                 $ 100   $ 100    
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)                 5 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)                 10 years