XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Note 22 - Segmented Information (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

(in thousands)

 

Years ended December 31,

 
  

2024

  

2023

 

Revenues:

        

Service fee and commission revenue - Extended Warranty

 $68,871  $68,231 

Service fee and commission revenue - Kingsway Search Xcelerator

  40,511   35,013 

Total revenues

 $109,382  $103,244 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Year ended December 31,

  

Year ended December 31,

 
  

2024

  

2023

 

(in thousands)

 

Extended Warranty

  

Kingsway Search Xcelerator

  

Total

  

Extended Warranty

  

Kingsway Search Xcelerator

  

Total

 
                         

Service fee and commission revenue

 $68,871  $40,511  $109,382  $68,231  $35,013  $103,244 
                         

Less segment expenses:

                        

Claims authorized on vehicle service agreements

  24,577      24,577   23,066      23,066 

Commissions

  10,871   112   10,983   10,203   5   10,208 

Cost of services sold

  3,450   23,285   26,735   3,763   23,448   27,211 

Salaries and benefits

  14,676   6,504   21,180   15,433   4,135   19,568 

Insurance expense

  2,216   306   2,522   2,194   418   2,612 

Professional fees

  977   1,059   2,036   962   589   1,551 

IT expense

  1,168   822   1,990   751   307   1,058 

Other segment items (a)

  4,994   2,761   7,755   4,876   859   5,735 

Total segment operating income

 $5,942  $5,662  $11,604  $6,983  $5,252  $12,235 

Net investment income

          1,432           1,804 

Net realized gains

          1,557           761 

Net (loss) gain on equity investments

          (3)          3,397 

Gain on change in fair value of limited liability investments, at fair value

          342           78 

Net change in unrealized gain on private company investments

                     63 

Impairment losses on investments

                     (229)

Loss on change in fair value of derivative asset option contracts

                     (1,366)

Interest expense

          (4,790)          (6,250)

General and administrative expenses and other revenue not allocated to segments, net (b)

        (8,892)        (12,823)

Amortization of intangible assets

          (6,304)          (5,909)

Impairment of goodwill and intangible assets

          (2,848)           

Loss on change in fair value of debt

          (198)          (68)

Gain on disposal of subsidiary

                     342 

(Loss) gain on extinguishment of debt

          (160)          31,616 

(Loss) income from continuing operations before income tax benefit

          (8,260)          23,651 

Income tax benefit

          (147)          (1,899)

(Loss) income from continuing operations

         $(8,113)         $25,550