XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022 23,190,080              
Balance at Dec. 31, 2022 $ 0 $ 359,985 $ (492) $ (370,427) $ 26,605 $ 15,671 $ 437 $ 16,108
Vesting of restricted stock awards (in shares) 119,289              
Vesting of restricted stock awards $ 0 0 0 0 0 0 0 0
Tax withholding related to net share settlement of restricted stock awards (in shares) (52,521)              
Tax withholding related to net share settlement of restricted stock awards $ 0 (450) 0 0 0 (450) 0 (450)
Conversion of redeemable Class A preferred stock to common stock (in shares) 935,831              
Conversion of redeemable Class A preferred stock to common stock $ 0 6,086 0 0 0 6,086 0 6,086
Exercise of Series B warrants (in shares) 3,331,661              
Exercise of Series B warrants $ 0 16,658 0 0 0 16,658 0 16,658
Repurchases of Series B warrants 0 (4,031) 0 0 0 (4,031) 0 (4,031)
Net (loss) income 0 0 0 23,559 0 23,559 453 24,012
Preferred stock dividends 0 (74) 0 0 0 (74) 0 (74)
Distributions to noncontrolling interest holders $ 0 0 0 0 0 0 (4,018) (4,018)
Repurchases of common stock (in shares) (422,727)              
Repurchases of common stock $ 0 0 (3,204) 0 0 (3,204) 0 (3,204)
Other comprehensive income (loss), net of taxes(1): 0 0 0 0 (28,145) (28,145) 30 (28,115) [1]
Stock-based compensation $ 0 1,639 0 0 0 1,639 0 $ 1,639
Balance (in shares) at Dec. 31, 2023 27,101,613             27,771,790
Balance at Dec. 31, 2023 $ 0 379,813 (3,696) (346,868) (1,540) 27,709 (3,098) $ 24,611
Vesting of restricted stock awards (in shares) 626,390              
Vesting of restricted stock awards $ 0 0 0 0 0 0 0 0
Tax withholding related to net share settlement of restricted stock awards (in shares) (278,404)              
Tax withholding related to net share settlement of restricted stock awards $ 0 (2,314) 0 0 0 (2,314) 0 (2,314)
Net (loss) income 0 0 0 (9,272) 0 (9,272) 977 (8,295)
Preferred stock dividends 0 0 0 (179) 0 (179) 0 (179)
Distributions to noncontrolling interest holders $ 0 0 0 0 0 0 (1,413) (1,413)
Repurchases of common stock (in shares) (312,850)              
Repurchases of common stock $ 0 0 (2,504) 0 0 (2,504) 0 (2,504)
Other comprehensive income (loss), net of taxes(1): 0 0 0 0 851 851 10 861 [1]
Stock-based compensation 0 1,785 0 0 0 1,785 0 1,785
Purchase of noncontrolling interest 0 (2,500) 0   (29) (172) (2,328) (2,500)
Purchase of noncontrolling interest       2,357        
Dissolution of noncontrolling interest $ 0 0 0 (7,491) 0 (7,491) 7,491 $ 0
Balance (in shares) at Dec. 31, 2024 27,136,749             28,119,776
Balance at Dec. 31, 2024 $ 0 $ 376,784 $ (6,200) $ (361,453) $ (718) $ 8,413 $ 1,639 $ 10,052
[1] Net of income tax benefit of $0 and $0 in 2024 and 2023, respectively