XML 94 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Debt (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Feb. 07, 2025
Sep. 26, 2024
Jul. 23, 2024
May 24, 2024
Oct. 26, 2023
Mar. 13, 2023
Mar. 02, 2023
Feb. 28, 2023
Nov. 18, 2022
Nov. 16, 2022
Oct. 01, 2021
Dec. 01, 2020
Dec. 16, 2003
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Dec. 31, 2022
Long-Term Debt, Gross                           $ 59,606     $ 59,606 $ 59,606 $ 46,296    
Gain (Loss) on Extinguishment of Debt                                   (160) 31,616    
Long-Term Debt                           57,537     57,537 57,537 44,416    
Subordinated Liabilities, Period Increase (Decrease)                                     (54,200)    
Fair Value, Option, Changes in Fair Value, Loss                                     300    
Fair Value, Option, Changes in Fair Value, Gain                                     2,200    
Interest Expense, Debt                                   4,790 6,250    
Subordinated Debt Obligations, Fair Value Disclosure                           13,409     13,409 13,409 13,594   $ 67,800
Subordinated Liabilities, Extinguished                                     56,100    
Reclassification out of Accumulated Other Comprehensive Income [Member]                                          
Gain (Loss) on Extinguishment of Debt                                   0 27,177    
Subordinated Debt [Member]                                          
Debt Instrument, Face Amount                         $ 90,500                
Long-Term Debt, Gross                           15,000     15,000 15,000 15,000    
Gain (Loss) on Extinguishment of Debt                                     31,600    
Long-Term Debt                           13,409     13,409 13,409 13,594    
Debt Instrument, Term (Year)                         30 years                
Subordinated Liabilities, Period Increase (Decrease)                                   (200) 1,900    
Fair Value, Option, Changes in Fair Value, Loss                                   400 100    
Fair Value, Option, Changes in Fair Value, Gain                                   200 1,800    
Repayments of Subordinated Debt             $ 56,500                            
Credit for Previous Debt Repayment             2,300                            
Debt Instrument, Repaid, Principal             75,500                            
Interest Expense, Debt           $ 5,000 $ 23,000                            
Debt Instrument, Principal Value                           15,000     15,000 $ 15,000      
London Interbank Offered Rate [Member] | Minimum [Member] | Subordinated Debt [Member]                                          
Debt Instrument, Basis Spread on Variable Rate                         3.85%                
London Interbank Offered Rate [Member] | Maximum [Member] | Subordinated Debt [Member]                                          
Debt Instrument, Basis Spread on Variable Rate                         4.20%                
Ravix Bank Loan [Member]                                          
Debt Instrument, Interest Rate During Period                     3.75%             8.00%      
Ravix Bank Loan [Member] | Prime Rate [Member]                                          
Debt Instrument, Basis Spread on Variable Rate                     0.50%                    
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                                          
Debt Instrument, Face Amount                     $ 6,000                    
Debt Issuance Costs, Net, Total                     200                    
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Subsequent Event [Member]                                          
Repayments of Debt $ 2,200                                        
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                                          
Long-Term Debt, Gross                     $ 1,000                    
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                                          
Debt Instrument, Face Amount                   $ 6,000                      
Debt Instrument, Interest Rate During Period                                   8.25%      
Debt Issuance Costs, Net, Total                   $ 100                      
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Subsequent Event [Member]                                          
Repayments of Debt 4,200                                        
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Prime Rate [Member]                                          
Debt Instrument, Basis Spread on Variable Rate                   0.75%                      
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                                          
Debt Instrument, Face Amount     $ 500                                    
Long-Term Debt, Gross                   $ 1,000                      
Debt Instrument, Interest Rate During Period                                   8.00%      
Repayments of Debt     $ 1,500                                    
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                                          
Debt Instrument, Basis Spread on Variable Rate                   0.50%                      
Ravix Bank Loan 2025 [Member] | Ravix Financial, Inc [Member] | Subsequent Event [Member]                                          
Debt Instrument, Face Amount $ 9,100                                        
The SNS Loan [Member] | Nursing Service LLC [Member]                                          
Debt Instrument, Face Amount                 $ 6,500                        
Debt Instrument, Interest Rate During Period                 5.00%                 8.00%      
Debt Issuance Costs, Net, Total                 $ 100                        
The SNS Loan [Member] | Nursing Service LLC [Member] | Prime Rate [Member]                                          
Debt Instrument, Basis Spread on Variable Rate                 0.50%                        
The SNS Loan [Member] | Nursing Service LLC [Member] | Revolving Credit Facility [Member]                                          
Repayments of Debt                             $ 200            
Line of Credit Facility, Maximum Borrowing Capacity                 $ 1,000                        
Proceeds from Issuance of Debt                           500   $ 200          
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member]                                          
Debt Instrument, Face Amount         $ 5,600                                
Debt Instrument, Interest Rate During Period         5.00%                         8.00%      
Debt Issuance Costs, Net, Total         $ 100                                
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member] | Prime Rate [Member]                                          
Debt Instrument, Basis Spread on Variable Rate         0.50%                                
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member] | Revolving Credit Facility [Member]                                          
Long-Term Debt, Gross                           0     0 $ 0 $ 0    
Line of Credit Facility, Maximum Borrowing Capacity         $ 400                                
Image Solutions Loan [Member] | Image Solutions, LLC [Member]                                          
Debt Instrument, Face Amount   $ 7,750                                      
Long-Term Debt, Gross                           0     0 $ 0      
Debt Instrument, Interest Rate During Period                                   8.00%      
Debt Issuance Costs, Net, Total   $ 200                                      
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Minimum [Member]                                          
Debt Instrument, Interest Rate During Period   7.25%                                      
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Prime Rate [Member]                                          
Debt Instrument, Basis Spread on Variable Rate   0.50%                                      
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Revolving Credit Facility [Member]                                          
Line of Credit Facility, Maximum Borrowing Capacity   $ 500                                      
KWH Bank Loan [Member]                                          
Debt Instrument, Face Amount       $ 15,000                                  
Debt Instrument, Interest Rate During Period                                   7.46%      
Debt Issuance Costs, Net, Total       100               $ 400                  
Repayments of Debt       9,600                                  
Debt Instrument, LIBOR Floor                       0.75%                  
Gain (Loss) on Extinguishment of Debt                                 (200)        
Long-Term Debt                           6,000     6,000 $ 6,000      
KWH Bank Loan [Member] | Delayed Draw Term Loan (DDTL) [Member]                                          
Debt Instrument, Face Amount       6,000                                  
Repayments of Debt       3,100                                  
Debt Instrument, Minimum Draw Amount       2,000                                  
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                                          
Debt Instrument, Basis Spread on Variable Rate                       2.62%                  
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                                          
Debt Instrument, Basis Spread on Variable Rate                       3.12%                  
KWH Bank Loan [Member] | Revolving Credit Facility [Member]                                          
Proceeds from Lines of Credit                               500          
Repayments of Lines of Credit       $ 1,000                                  
Line of Credit Facility, Current Borrowing Capacity                                       $ 1,000  
Long-Term Debt                           $ 1,000     $ 1,000 $ 1,000      
KWH Bank Loan [Member] | PWI Holdings [Member]                                          
Long-Term Debt, Gross                       $ 25,700                  
KWH Bank Loan [Member] | PWI Holdings [Member] | Term Loan [Member]                                          
Long-Term Debt, Gross                       24,700                  
KWH Bank Loan [Member] | PWI Holdings [Member] | Revolving Credit Facility [Member]                                          
Long-Term Debt, Gross                       $ 1,000                  
Second Amendment to KWH Loan [Member] | Revolving Credit Facility [Member]                                          
Debt Instrument, Face Amount               $ 10,000                          
Debt Instrument, Minimum Draw Amount               $ 2,000                          
Debt Instrument, Interest Rate, Stated Percentage               3.75%                          
Proceeds from Lines of Credit                               $ 3,500