XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Debt - Component of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Long term debt, principal $ 59,606 $ 46,296
Carrying value 57,537 44,416
Long term debt, fair value 58,962 45,756
Notes Payable to Banks [Member]    
Long term debt, principal 44,606 31,296
Carrying value 44,128 30,822
Long term debt, fair value 45,553 32,162
Notes Payable to Banks [Member] | Ravix Bank Loan [Member]    
Long term debt, principal 2,288 4,650
Carrying value 2,288 4,650
Long term debt, fair value 2,312 4,811
Notes Payable to Banks [Member] | The 2022 Ravix Loan [Member]    
Long term debt, principal 4,300 4,925
Carrying value 4,182 4,769
Long term debt, fair value 4,389 5,027
Notes Payable to Banks [Member] | 2022 Ravix Revolver [Member]    
Long term debt, principal 500 0
Carrying value 500 0
Long term debt, fair value 500 0
Notes Payable to Banks [Member] | SNS Term Loan [Member]    
Long term debt, principal 3,842 5,142
Carrying value 3,779 5,063
Long term debt, fair value 3,942 5,243
Notes Payable to Banks [Member] | SNS Revolver [Member]    
Long term debt, principal 450 0
Carrying value 450 0
Long term debt, fair value 452 0
Notes Payable to Banks [Member] | DDI Loan [Member]    
Long term debt, principal 5,507 5,600
Carrying value 5,452 5,534
Long term debt, fair value 5,704 5,841
Notes Payable to Banks [Member] | Image Solutions Loan [Member]    
Long term debt, principal 7,556 0
Carrying value 7,399 0
Long term debt, fair value 7,669 0
Notes Payable to Banks [Member] | The 2020 KWH Bank Loan [Member]    
Long term debt, principal 0 10,479
Carrying value 0 10,306
Long term debt, fair value 0 10,725
Notes Payable to Banks [Member] | The 2024 KWH Bank Loan [Member]    
Long term debt, principal 13,313 0
Carrying value 13,228 0
Long term debt, fair value 13,536 0
Notes Payable to Banks [Member] | The 2024 KWH DDTL [Member]    
Long term debt, principal 5,850 0
Carrying value 5,850 0
Long term debt, fair value 5,982 0
Notes Payable to Banks [Member] | KWH Revolver [Member]    
Long term debt, principal 1,000 500
Carrying value 1,000 500
Long term debt, fair value 1,067 515
Subordinated Debt [Member]    
Long term debt, principal 15,000 15,000
Carrying value 13,409 13,594
Long term debt, fair value $ 13,409 $ 13,594