XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Note 19 - Segmented Information (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]

(in thousands)

 

Three months ended March 31,

 
  

2025

  

2024

 

Revenues:

        

Service fee and commission revenue - Extended Warranty

 $16,670  $16,685 

Service fee and commission revenue - Kingsway Search Xcelerator

  11,679   9,475 

Total revenues

 $28,349  $26,160 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
  

Three months ended March 31,

  

Three months ended March 31,

 
  

2025

  

2024

 

(in thousands)

 

Extended Warranty

  

Kingsway Search Xcelerator

  

Total

  

Extended Warranty

  

Kingsway Search Xcelerator

  

Total

 
                         

Service fee and commission revenue

 $16,670  $11,679  $28,349  $16,685  $9,475  $26,160 
                         

Less segment expenses:

                        

Claims authorized on vehicle service agreements

  5,910      5,910   6,121      6,121 

Commissions

  2,752   (93)  2,659   2,608      2,608 

Cost of services sold

  826   6,868   7,694   730   5,579   6,309 

Salaries and benefits

  4,063   1,747   5,810   3,814   1,510   5,324 

Insurance expense

  561   107   668   569   93   662 

Professional fees

  346   336   682   250   264   514 

IT expense

  312   336   648   291   196   487 

Other segment items (a)

  1,385   635   2,020   1,226   490   1,716 

Total segment operating income

 $515  $1,743  $2,258  $1,076  $1,343  $2,419 

Net investment income

          380           326 

Net realized (losses) gains

          (71)          124 

Net loss on equity investments

                     (3)

Gain (loss) on change in fair value of limited liability investment, at fair value

          1           (8)

Interest expense

          (1,230)          (1,145)

General and administrative expenses and other revenue not allocated to segments, net (b)

          (2,833)          (1,739)

Amortization of intangible assets

          (1,682)          (1,414)

Impairment of intangible assets

          (84)          (511)

Gain (loss) on change in fair value of debt

          20           (80)

Loss on extinguishment of debt

          (115)           

Loss from continuing operations before income tax (benefit) expense

          (3,356)          (2,031)

Income tax (benefit) expense

          (264)          84 

Loss from continuing operations

         $(3,092)         $(2,115)