XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1

Note 20 - Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

(in thousands)		March 31, 2025
		Fair Value Measurements at the End of the Reporting Period Using
						Quoted Prices in				Significant				Significant
						Active Markets for				Other Observable				Unobservable
						Identical Assets				Inputs				Inputs
		Total				(Level 1)				(Level 2)				(Level 3)
Recurring fair value measurements:
Assets:
Fixed maturities:
U.S. government, government agencies and authorities		$	13,506			$	—			$	13,506			$	—
States, municipalities and political subdivisions			2,549				—				2,549				—
Mortgage-backed			9,560				—				9,560				—
Asset-backed			1,323				—				1,323				—
Corporate			10,018				—				10,018				—
Total fixed maturities			36,956				—				36,956				—
Limited liability investment, at fair value			2,860				—				—				2,860
Total assets		$	39,816			$	—			$	36,956			$	2,860
Liabilities:
Subordinated debt		$	13,375			$	—			$	13,375			$	—
Total liabilities		$	13,375			$	—			$	13,375			$	—

(in thousands)		December 31, 2024
		Fair Value Measurements at the End of the Reporting Period Using
						Quoted Prices in				Significant				Significant
						Active Markets for				Other Observable				Unobservable
						Identical Assets				Inputs				Inputs
		Total				(Level 1)				(Level 2)				(Level 3)
Recurring fair value measurements:
Assets:
Fixed maturities:
U.S. government, government agencies and authorities		$	13,354			$	—			$	13,354			$	—
States municipalities and political subdivisions			2,775				—				2,775				—
Mortgage-backed			9,886				—				9,886				—
Asset-backed			1,326				—				1,326				—
Corporate			9,622				—				9,622				—
Total fixed maturities			36,963				—				36,963				—
Limited liability investment, at fair value			2,859				—				—				2,859
Total assets		$	39,822			$	—			$	36,963			$	2,859
Liabilities:
Subordinated debt		$	13,409			$	—			$	13,409			$	—
Contingent consideration			2,725				—				—				2,725
Total liabilities		$	16,134			$	—			$	13,409			$	2,725

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

(in thousands)		Three months ended March 31,
		2025				2024
Assets:
Limited liability investment, at fair value:
Beginning balance		$	2,859			$	3,496
Distributions received			—				(115	)
Realized gains included in net loss			—				115
Change in fair value of limited liability investment, at fair value included in net loss			1				(8	)
Ending balance		$	2,860			$	3,488
Unrealized losses (gains) on limited liability investments, at fair value held at end of period:
Included in net loss		$	1			$	(8	)
Included in other comprehensive income (loss)		$	—			$	—
Ending balance - assets		$	2,860			$	3,488
Liabilities:
Contingent consideration:
Beginning balance		$	2,725			$	3,105
Settlements of contingent consideration liabilities		$	(2,725	)		$	—
Change in fair value of contingent consideration included in net loss			—				270
Ending balance		$	—			$	3,375
Unrealized gains recognized on contingent consideration liability held at end of period:
Included in net loss		$	—			$	270
Included in other comprehensive income (loss)		$	—			$	—
Ending balance - liabilities		$	—			$	3,375

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

		Fair Value
Categories			(in thousands)		Valuation Techniques	Unobservable Inputs			Input Value(s)
Limited liability investment, at fair value		$	2,860		Market approach	Valuation multiples		1.0x - 9.0x

		Fair Value
Categories			(in thousands)		Valuation Techniques	Unobservable Inputs			Input Value(s)
Limited liability investment, at fair value		$	2,859		Market approach	Valuation multiples		1.0x - 9.0x
Contingent consideration		$	2,725		Option-based income approach	Discount rate			8.25	%
						Risk-free rate			4.96	%
						Expected volatility			9.0	%

Fair Value, Nonrecurring [Member]

Notes Tables

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

		Fair Value
Categories		(in thousands)			Valuation Techniques	Unobservable Inputs		Input Value(s)
Customer relationships		$	500		Multi-period excess earnings	Growth rate			3.0	%
						Attrition rate			30.0	%
						Discount rate			18.0	%
Trade name		$	3,100		Relief from royalty	Royalty rate			5.0	%
						Discount rate			17.0	%

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 103
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-103

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 101
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-101

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-3

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsNonrecurringMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: