XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.2
Note 10 - Debt (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Feb. 07, 2025
Sep. 26, 2024
Jul. 23, 2024
May 24, 2024
Oct. 26, 2023
Feb. 28, 2023
Nov. 18, 2022
Nov. 16, 2022
Oct. 01, 2021
Dec. 01, 2020
Dec. 16, 2003
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Jun. 15, 2025
Mar. 14, 2025
Feb. 27, 2025
May 22, 2003
Long-Term Debt, Gross                       $ 59,905 $ 59,606     $ 59,905 $ 59,606          
Gain (Loss) on Extinguishment of Debt                       0   $ (160)   (115)   $ (160)        
Fair Value, Option, Changes in Fair Value, Gain (Loss)                       (1)   $ (49)   19   $ (129)        
Subordinated Debt [Member]                                            
Debt Instrument, Face Amount                                           $ 15,000
Long-Term Debt, Gross                       15,000 15,000     15,000 15,000          
Debt Instrument, Term (Year)                     30 years                      
Fair Value, Option, Changes in Fair Value, Gain                               500            
Fair Value, Option, Changes in Fair Value, Gain (Loss)                               100            
London Interbank Offered Rate [Member] | Maximum [Member] | Subordinated Debt [Member]                                            
Debt Instrument, Basis Spread on Variable Rate                     4.20%                      
Revolving Credit Facility [Member] | SPI Revolver [Member]                                            
Line of Credit Facility, Maximum Borrowing Capacity                                     $ 300      
Long-Term Line of Credit                       0       0            
Ravix Bank Loan [Member]                                            
Debt Instrument, Interest Rate During Period                 3.75%                          
Ravix Bank Loan [Member] | Prime Rate [Member]                                            
Debt Instrument, Basis Spread on Variable Rate                 0.50%                          
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                                            
Debt Instrument, Face Amount                 $ 6,000                          
Debt Issuance Costs, Net, Total                 200                          
Repayments of Debt $ 2,200                                          
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                                            
Long-Term Debt, Gross                 $ 1,000                          
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                                            
Debt Instrument, Face Amount               $ 6,000                            
Debt Issuance Costs, Net, Total               $ 100                            
Repayments of Debt $ 4,200                                          
Gain (Loss) on Extinguishment of Debt                               (100)            
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Prime Rate [Member]                                            
Debt Instrument, Basis Spread on Variable Rate               0.75%                            
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                                            
Debt Instrument, Face Amount     $ 500                                      
Long-Term Debt, Gross               $ 1,000                            
Repayments of Debt     $ 1,500                                      
Ravix Bank Loan 2025 [Member] | Ravix Financial, Inc [Member]                                            
Debt Instrument, Face Amount                                         $ 9,100  
Debt Issuance Costs, Net, Total                       $ 100       $ 100            
Debt Instrument, Interest Rate, Effective Percentage                       8.00%       8.00%            
Ravix Bank Loan 2025 [Member] | Ravix Financial, Inc [Member] | Prime Rate [Member]                                            
Debt Instrument, Basis Spread on Variable Rate 0.50%                                          
The SNS Loan [Member] | Nursing Service LLC [Member]                                            
Debt Instrument, Face Amount             $ 6,500                              
Debt Instrument, Interest Rate During Period             5.00%                              
Debt Issuance Costs, Net, Total             $ 100                              
Debt Instrument, Interest Rate, Effective Percentage                       8.00%       8.00%            
The SNS Loan [Member] | Nursing Service LLC [Member] | Prime Rate [Member]                                            
Debt Instrument, Basis Spread on Variable Rate             0.50%                              
The SNS Loan [Member] | Nursing Service LLC [Member] | Revolving Credit Facility [Member]                                            
Line of Credit Facility, Maximum Borrowing Capacity             $ 1,000                              
Proceeds from Issuance of Debt                         $ 500     $ 300            
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member]                                            
Debt Instrument, Face Amount         $ 5,600                                  
Debt Instrument, Interest Rate During Period         5.00%                                  
Debt Issuance Costs, Net, Total         $ 100                                  
Debt Instrument, Interest Rate, Effective Percentage                       8.00%       8.00%            
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member] | Prime Rate [Member]                                            
Debt Instrument, Basis Spread on Variable Rate         0.50%                                  
DDI Loan [Member] | Digital Diagnostics Imaging, Inc. ("DDI") [Member] | Revolving Credit Facility [Member]                                            
Repayments of Debt                               $ 100            
Line of Credit Facility, Maximum Borrowing Capacity         $ 400                                  
Proceeds from Issuance of Debt                               100            
Image Solutions Loan [Member] | Image Solutions, LLC [Member]                                            
Debt Instrument, Face Amount   $ 7,750                                        
Long-Term Debt, Gross                       $ 0       $ 0            
Debt Issuance Costs, Net, Total   $ 200                                        
Debt Instrument, Interest Rate, Effective Percentage                       8.00%       8.00%            
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Minimum [Member]                                            
Debt Instrument, Interest Rate During Period   7.25%                                        
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Prime Rate [Member]                                            
Debt Instrument, Basis Spread on Variable Rate   0.50%                                        
Image Solutions Loan [Member] | Image Solutions, LLC [Member] | Revolving Credit Facility [Member]                                            
Line of Credit Facility, Maximum Borrowing Capacity   $ 500                                        
KWH Bank Loan [Member]                                            
Debt Instrument, Face Amount       $ 15,000                                    
Debt Issuance Costs, Net, Total       100           $ 400                        
Repayments of Debt       9,600                                    
Gain (Loss) on Extinguishment of Debt                                 (200)          
Proceeds from Issuance of Debt                                 6,000          
Debt Instrument, LIBOR Floor                   0.75%                        
KWH Bank Loan [Member] | Delayed Draw Term Loan (DDTL) [Member]                                            
Debt Instrument, Face Amount       6,000                                    
Repayments of Debt       3,100                                    
Debt Instrument, Minimum Draw Amount       $ 2,000                                    
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                                            
Debt Instrument, Basis Spread on Variable Rate                   2.62%                        
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                                            
Debt Instrument, Basis Spread on Variable Rate                   3.12%                        
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member]                                            
Debt Instrument, LIBOR Floor       0.75%                                    
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Minimum [Member]                                            
Debt Instrument, Basis Spread on Variable Rate       2.62%                                    
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) [Member] | Maximum [Member]                                            
Debt Instrument, Basis Spread on Variable Rate       3.12%                                    
KWH Bank Loan [Member] | Revolving Credit Facility [Member]                                            
Debt Instrument, Interest Rate, Effective Percentage                       7.44%       7.44%            
Proceeds from Issuance of Debt                                 $ 1,000          
Proceeds from Lines of Credit                             $ 500              
Repayments of Lines of Credit       $ 1,000                                    
Line of Credit Facility, Current Borrowing Capacity                       $ 1,000       $ 1,000            
KWH Bank Loan [Member] | PWI Holdings [Member]                                            
Long-Term Debt, Gross                   $ 25,700                        
KWH Bank Loan [Member] | PWI Holdings [Member] | Term Loan [Member]                                            
Long-Term Debt, Gross                   24,700                        
KWH Bank Loan [Member] | PWI Holdings [Member] | Revolving Credit Facility [Member]                                            
Long-Term Debt, Gross                   $ 1,000                        
Second Amendment to KWH Loan [Member] | Revolving Credit Facility [Member]                                            
Debt Instrument, Face Amount           $ 10,000                                
Debt Instrument, Minimum Draw Amount           $ 2,000                                
Debt Instrument, Interest Rate, Stated Percentage           3.75%                                
Proceeds from Lines of Credit                             $ 3,500              
KPH Note [Member]                                            
Debt Instrument, Face Amount                                       $ 1,250    
Long-Term Debt, Gross                                       1,300    
Debt Issuance Costs, Net, Total                                       $ 200    
Debt Instrument, Interest Rate, Stated Percentage                                       6.00%    
Debt Instrument, Fair Value Disclosure                                       $ 1,100