XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Note 5 - Acquisitions and Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(in thousands)

    

Preliminary purchase price:

 

March 14, 2025

 

Cash paid at closing

 $3,829 

Working capital adjustment

  31 

Seller note

  1,100 

Total purchase price

 $4,960 

(in thousands)

    
   March 14, 2025 
     

Preliminary purchase price

 $4,960 
     

Cash and cash equivalents

 $308 

Service fee receivable

  46 

Property and equipment

  173 

Intangible asset not subject to amortization - trade name

  3,100 

Intangible asset subject to amortization - customer relationships

  500 

Other assets - inventory and prepaid expenses

  226 

Total assets

 $4,353 
     

Accrued expenses and other liabilities

 $332 

Total liabilities

 $332 
     

Total identifiable assets and liabilities

 $4,021 
     

Excess purchase price allocated to goodwill

 $939 

(in thousands)

    
   September 26, 2024 
     

Purchase Price

 $20,354 
     

Cash and cash equivalents

 $293 

Service fee receivable

  575 

Other receivables

  160 

Property and equipment

  85 

Intangible asset not subject to amortization - trade name

  1,500 

Intangible asset subject to amortization - customer relationships

  11,100 

Other assets - inventory and prepaid expenses

  869 

Total assets

 $14,582 
     

Accrued expenses and other liabilities

 $799 

Total liabilities

 $799 
     

Total identifiable assets and liabilities

 $13,783 
     

Excess purchase price allocated to goodwill

 $6,571 
     
Disposal Groups, Including Discontinued Operations [Table Text Block]

(in thousands)

  Three months ended June 30,   Six months ended June 30, 
  

2024

  

2024

 

Income from discontinued operations, net of taxes:

        

Revenues:

        

Rental revenue

 $360  $733 

Total revenues

  360   733 

Expenses:

        

Cost of services sold

  52   105 

General and administrative expenses

  60   120 

Leased real estate segment interest expense

  87   175 

Total expenses

  199   400 

Non-operating other revenue

  6   25 

Income from discontinued operations before income tax expense

  167   358 

Income tax expense

      

Income from discontinued operations, net of taxes

 $167  $358