XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Note 5 - Acquisitions and Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Business Combination, Pro Forma Information [Table Text Block]

(in thousands, except per share data)

 

Three months ended September 30,

  

Nine months ended September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Revenues

 $38,314  $35,405  $115,396  $103,628 

Loss from continuing operations attributable to common shareholders

 $(4,671) $(2,796) $(9,752) $(6,370)

Basic loss per share - continuing operations

 $(0.16) $(0.10) $(0.35) $(0.23)

Diluted loss per share - continuing operations

 $(0.16) $(0.10) $(0.35) $(0.23)

(in thousands, except per share data)

 

Three months ended September 30,

  

Nine months ended September 30,

 
  

2024

  

2024

 

Revenues

 $29,326  $86,584 

Loss from continuing operations attributable to common shareholders

 $(3,104) $(8,025)

Basic loss per share - continuing operations

 $(0.11) $(0.29)

Diluted loss per share - continuing operations

 $(0.11) $(0.29)
Disposal Groups, Including Discontinued Operations [Table Text Block]

(in thousands)

  Three months ended September 30,   Nine months ended September 30, 
  

2024

  

2024

 

Income from discontinued operations, net of taxes:

        

Revenues:

        

Rental revenue

 $157  $890 

Total revenues

  157   890 

Expenses:

        

Cost of services sold

  31   136 

General and administrative expenses

  8   128 

Leased real estate segment interest expense

  43   218 

Total expenses

  82   482 

Non-operating other revenue

  6   31 

Income from discontinued operations before income tax expense

  81   439 

Income tax expense

      

Income from discontinued operations, net of taxes

 $81  $439 
Image Solutions, LLC [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(in thousands)

    

Purchase price:

 

September 26, 2024

 

Cash paid at closing

 $20,354 

Working capital adjustment

  (309)

Total purchase price

 $20,045 

(in thousands)

    
   September 26, 2024 
     

Purchase Price

 $20,045 
     

Cash and cash equivalents

 $293 

Service fee receivable

  575 

Other receivables

  160 

Property and equipment

  85 

Intangible asset not subject to amortization - trade name

  1,500 

Intangible asset subject to amortization - customer relationships

  11,100 

Other assets - inventory and prepaid expenses

  870 

Total assets

 $14,583 
     

Accrued expenses and other liabilities

 $799 

Total liabilities

 $799 
     

Total identifiable assets and liabilities

 $13,784 
     

Excess purchase price allocated to goodwill

 $6,261 
     
M.L.C. Plumbing, LLC [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(in thousands)

    

Purchase price:

 

March 14, 2025

 

Cash paid at closing

 $3,829 

Working capital adjustment

  31 

Seller note

  1,100 

Total purchase price

 $4,960 

(in thousands)

    
   March 14, 2025 
     

Purchase price

 $4,960 
     

Cash and cash equivalents

 $308 

Service fee receivable

  46 

Property and equipment

  173 

Intangible asset not subject to amortization - trade name

  3,100 

Intangible asset subject to amortization - customer relationships

  500 

Other assets - inventory and prepaid expenses

  226 

Total assets

 $4,353 
     

Accrued expenses and other liabilities

 $388 

Total liabilities

 $388 
     

Total identifiable assets and liabilities

 $3,965 
     

Excess purchase price allocated to goodwill

 $995 
Southside Plumbing [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(in thousands)

    

Preliminary purchase price:

 

August 14, 2025

 

Cash paid at closing

 $4,040 

Seller note

  420 

Contingent consideration

  190 

Total purchase price

 $4,650 

(in thousands)

    
  

August 14, 2025

 
     

Preliminary purchase price

 $4,650 
     

Cash and cash equivalents

 $94 

Service fee receivable

  334 

Property and equipment, net

  1,087 

Intangible asset not subject to amortization - trade name

  1,100 

Intangible asset subject to amortization - customer relationships

  1,000 

Other assets - inventory and prepaid expenses

  58 

Total assets

 $3,673 
     

Accrued expenses and other liabilities

 $685 

Total liabilities

 $685 
     

Total identifiable assets and liabilities

 $2,988 
     

Redeemable noncontrolling interest

 $925 
     

Excess purchase price allocated to goodwill

 $2,587 
Advanced Plumbing and Drain [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(in thousands)

    

Preliminary purchase price:

 

August 1, 2025

 

Cash paid at closing

 $2,652 

Seller note

  420 

Contingent consideration

  790 

Total purchase price

 $3,862 

(in thousands)

    
  

August 1, 2025

 
     

Preliminary purchase price

 $3,862 
     

Cash and cash equivalents

 $23 

Service fee receivable

  503 

Other receivables

  6 

Property and equipment, net

  610 

Intangible asset not subject to amortization - trade name

  1,600 

Intangible asset subject to amortization - customer relationships

  1,100 

Other assets - inventory

  143 

Total assets

 $3,985 
     

Accrued expenses and other liabilities

 $717 

Total liabilities

 $717 
     

Total identifiable assets and liabilities

 $3,268 
     

Excess purchase price allocated to goodwill

 $594 
Roundhouse Electric & Equipment Co. Inc. [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

(in thousands)

    

Preliminary purchase price:

 

July 1, 2025

 

Cash paid at closing

 $20,201 

Seller phantom equity awards

  3,328 

Total purchase price

 $23,529 

(in thousands)

    
  

July 1, 2025

 
     

Preliminary purchase price

 $23,529 
     

Cash and cash equivalents

 $333 

Service fee receivable

  4,259 

Other receivables

  12 

Property and equipment, net

  2,355 

Intangible asset not subject to amortization - trade name

  1,220 

Intangible asset subject to amortization - customer relationships

  11,000 

Other assets - inventory and prepaid expenses

  882 

Total assets

 $20,061 
     

Accrued expenses and other liabilities

 $2,584 

Income taxes payable

  91 

Net deferred income tax liabilities

  2,927 

Total liabilities

 $5,602 
     

Total identifiable assets and liabilities

 $14,459 
     

Excess purchase price allocated to goodwill

 $9,070