XML 84 R73.htm IDEA: XBRL DOCUMENT v3.25.3
Note 10 - Debt - Component of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Long term debt, principal $ 72,671 $ 59,606
Carrying value 70,724 57,537
Long term debt, fair value 74,146 58,962
Notes Payable to Banks [Member]    
Long term debt, principal 56,483 44,606
Carrying value 55,803 44,128
Long term debt, fair value 59,225 45,553
Notes Payable to Banks [Member] | Ravix Bank Loan [Member]    
Long term debt, principal 0 2,288
Carrying value 0 2,288
Long term debt, fair value 0 2,312
Notes Payable to Banks [Member] | The 2022 Ravix Loan [Member]    
Long term debt, principal 0 4,300
Carrying value 0 4,182
Long term debt, fair value 0 4,389
Notes Payable to Banks [Member] | 2022 Ravix Revolver [Member]    
Long term debt, principal 500 500
Carrying value 500 500
Long term debt, fair value 514 500
Notes Payable to Banks [Member] | Ravix Bank Loan 2025 [Member]    
Long term debt, principal 8,593 0
Carrying value 8,561 0
Long term debt, fair value 9,212 0
Notes Payable to Banks [Member] | SNS Term Loan [Member]    
Long term debt, principal 2,867 3,842
Carrying value 2,816 3,779
Long term debt, fair value 2,938 3,942
Notes Payable to Banks [Member] | SNS Revolver [Member]    
Long term debt, principal 1,000 450
Carrying value 1,000 450
Long term debt, fair value 1,003 452
Notes Payable to Banks [Member] | DDI Loan [Member]    
Long term debt, principal 4,667 5,507
Carrying value 4,621 5,452
Long term debt, fair value 4,869 5,704
Notes Payable to Banks [Member] | DDI Loan [Member] | Revolving Credit Facility [Member]    
Long term debt, principal 23 0
Carrying value 23 0
Long term debt, fair value 23 0
Notes Payable to Banks [Member] | Image Solutions Loan [Member]    
Long term debt, principal 6,975 7,556
Carrying value 6,838 7,399
Long term debt, fair value 7,345 7,669
Notes Payable to Banks [Member] | Roundhouse Loan [Member]    
Long term debt, principal 10,817 0
Carrying value 10,640 0
Long term debt, fair value 11,364 0
Notes Payable to Banks [Member] | KPH Loan [Member]    
Long term debt, principal 3,750 0
Carrying value 3,584 0
Long term debt, fair value 4,176 0
Notes Payable to Banks [Member] | The 2020 KWH Bank Loan [Member]    
Long term debt, principal 11,397 13,313
Carrying value 11,326 13,228
Long term debt, fair value 11,722 13,536
Notes Payable to Banks [Member] | The 2024 KWH DDTL [Member]    
Long term debt, principal 4,894 5,850
Carrying value 4,894 5,850
Long term debt, fair value 5,056 5,982
Notes Payable to Banks [Member] | KWH Revolver [Member]    
Long term debt, principal 1,000 1,000
Carrying value 1,000 1,000
Long term debt, fair value 1,003 1,067
Notes Payable, Other Payables [Member]    
Long term debt, principal 1,188 0
Carrying value 1,032 0
Long term debt, fair value 1,032 0
Notes Payable, Other Payables [Member] | Ravix Promissory Note [Member]    
Long term debt, principal 188 0
Carrying value 188 0
Long term debt, fair value 188 0
Notes Payable, Other Payables [Member] | The AAA Note [Member]    
Long term debt, principal 500 0
Carrying value 422 0
Long term debt, fair value 422 0
Notes Payable, Other Payables [Member] | Southside Note [Member]    
Long term debt, principal 500 0
Carrying value 422 0
Long term debt, fair value 422 0
Subordinated Debt [Member]    
Long term debt, principal 15,000 15,000
Carrying value 13,889 13,409
Long term debt, fair value $ 13,889 $ 13,409