XML 138 R117.htm IDEA: XBRL DOCUMENT v3.24.1
Equity (Details)
 1 Months Ended 12 Months Ended
Oct. 19, 2023
USD ($)
shares
Sep. 29, 2023
shares
Jul. 18, 2023
Jul. 06, 2023
shares
Feb. 15, 2023
USD ($)
Dec. 31, 2022
USD ($)
shares
Oct. 31, 2022
USD ($)
May 31, 2022
shares
Jan. 31, 2021
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Shares
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Jul. 06, 2022
Jun. 24, 2022
Nov. 10, 2021
$ / shares
shares
Equity [Line Items]                                        
Percentage of equity interest                   100.00% 100.00% 100.00% 100.00% 100.00% 100.00%          
Shares outstanding (in Shares)                   14,391,141 14,391,141 14,391,141 14,391,141 14,391,141 14,391,141          
Exchange ratio       94:1           94:1                    
Non-dilutable free-carried interest     100.00%           16.00%                      
Investment in equity | $             $ 50,000,000                          
Stock issued | $         $ 50,000,000         $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000          
Equity issuance cost | $         $ 2,500,000                     $ 1,258 $ 10,999,630      
Shares issued (in Shares)           58,300,082       78,269,952 78,269,952 78,269,952 78,269,952 78,269,952 78,269,952 58,300,082 58,300,082     150
Price per share (in Dollars per share) | $ / shares                   $ 10 $ 10 $ 10 $ 10 $ 10 $ 10         $ 1
Fair value of restricted stock as expenses | $                 $ 9,525,000      
Weighted remaining contractual life                               7 years 8 months 8 days        
Fair value of restricted stock. | $           $ 14,379,698       $ 14,379,698        
Exchanged for restricted stock units (in Shares)               30,000                        
Shares purchased (in Shares)                   7,996,154 7,996,154 7,996,154 7,996,154 7,996,154 7,996,154          
Share options exercisable (in Shares)                     18,054                  
Share vested (in Shares)                                 11,916      
Percentage of vested units                                 66.70%      
Share options recognized expense | $                             $ 463,094      
Fair value of share options | $                             $ 11,103,650 $ 463,094      
Share options granted                           26,797,052        
Exercise prices (in Dollars per share) | $ / shares                   $ 74.58 $ 74.58 $ 74.58 $ 74.58 $ 74.58 $ 74.58          
Volume-weighted average price, description                   (i) $14.00 per share for any 20-trading days within a 30- trading day period (“Trigger Event 1”) and (ii) $16.00 for any 20 trading days within a 30-trading day period (“Trigger Event 2”).                    
Shares issued and outstanding (in Shares)                   1,725,000 1,725,000 1,725,000 1,725,000 1,725,000 1,725,000          
Average price of earnout shares (in Dollars per share) | $ / shares                   $ 9.91 $ 9.91 $ 9.91 $ 9.91 $ 9.91 $ 9.91          
Warrants received (in Shares)   667,500                 667,500                  
Price per warrant unit. (in Dollars per share) | $ / shares                         0.57              
Warrants received | $ $ 878,025                     $ 878,025                
Exercise of warrants (in Shares) 76,350                                      
Public Warrants [Member]                                        
Equity [Line Items]                                        
Price per warrant unit. (in Dollars per share) | $ / shares                         1.05              
Bottom of Range [Member]                                        
Equity [Line Items]                                        
Non-dilutable free-carried interest           8.90%                            
Exercise prices (in Dollars per share) | $ / shares                   58.16 $ 58.16 $ 58.16 58.16 58.16 58.16          
Top of Range [Member]                                        
Equity [Line Items]                                        
Non-dilutable free-carried interest         17.00%                              
Exercise prices (in Dollars per share) | $ / shares                   $ 101.78 $ 101.78 $ 101.78 $ 101.78 $ 101.78 $ 101.78          
Lifezone Limited [Member]                                        
Equity [Line Items]                                        
Shares outstanding (in Shares)                   620,290 620,290 620,290 620,290 620,290 620,290          
Exchange ratio                   94:1                    
Shares issued (in Shares)                   500,000 500,000 500,000 500,000 500,000 500,000          
Shares purchased (in Shares)       1,560,396           2,819,653 2,819,653 2,819,653 2,819,653 2,819,653 2,819,653          
Restricted share units [member]                                        
Equity [Line Items]                                        
Shares outstanding (in Shares)                   18,054 18,054 18,054 18,054 18,054 18,054          
Weighted remaining contractual life                             9 years 10 years      
Restricted stock units (in Shares)           150                   150        
TNCL [Member]                                        
Equity [Line Items]                                        
Non-dilutable free-carried interest                 16.00%                      
Lifezone Limited [Member]                                        
Equity [Line Items]                                        
Percentage of equity interest                                     100.00%  
Lifezone Holdings Limited [Member]                                        
Equity [Line Items]                                        
Percentage of equity interest                                   100.00%    
Warrant reserve [member]                                        
Equity [Line Items]                                        
Equity issuance cost | $                                    
Exercise prices (in Dollars per share) | $ / shares                   $ 11.5 $ 11.5 $ 11.5 $ 11.5 $ 11.5 $ 11.5          
Warrants received | $                       $ 14,409,832