XML 146 R125.htm IDEA: XBRL DOCUMENT v3.24.1
Equity (Details) - Schedule of Fair Value of Earnouts Granted
 12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
shares
Schedule of Fair Value of Earnouts Granted [Line Items]  
Balance as at January 1, 2023, Share Earnout | shares
Balance as at January 1, 2023, Fair value | $
Outstanding as at December 31, 2023, Share Earnout | shares 1,725,000
Outstanding as at December 31, 2023, Fair value | $ $ 17,094,750
Lifezone Holdings [Member]  
Schedule of Fair Value of Earnouts Granted [Line Items]  
Granted - Lifezone Holdings, Share Earnout | shares 12,536,026
Granted - Lifezone Holdings, Fair value per Earnout | $ / shares $ 9.98
Granted - Lifezone Holdings, Fair value | $ $ 125,109,539
Lifezone Holdings [Member]  
Schedule of Fair Value of Earnouts Granted [Line Items]  
Granted - Lifezone Holdings, Share Earnout | shares 12,536,026
Granted - Lifezone Holdings, Fair value per Earnout | $ / shares $ 9.84
Granted - Lifezone Holdings, Fair value | $ $ 123,354,496
Other related parties [member]  
Schedule of Fair Value of Earnouts Granted [Line Items]  
Outstanding as at December 31, 2023, Share Earnout | shares 25,072,052
Outstanding as at December 31, 2023, Fair value | $ $ 248,464,035
Sponsor Shareholders [Member]  
Schedule of Fair Value of Earnouts Granted [Line Items]  
Granted - Sponsor shareholder, Share Earnout | shares 862,500
Granted - Sponsor shareholder, Fair value per Earnout | $ / shares $ 9.98
Granted - Sponsor shareholder, Fair value | $ $ 8,607,750
Sponsor Shareholders [Member]  
Schedule of Fair Value of Earnouts Granted [Line Items]  
Granted - Sponsor shareholder, Share Earnout | shares 862,500
Granted - Sponsor shareholder, Fair value per Earnout | $ / shares $ 9.84
Granted - Sponsor shareholder, Fair value | $ $ 8,487,000