XML 50 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Jan. 02, 2015
Dec. 27, 2013
CASH USED FOR OPERATING ACTIVITIES    
Net income (loss) $ (4,194)us-gaap_NetIncomeLoss $ (2,193)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation 2,599us-gaap_Depreciation 2,273us-gaap_Depreciation
Amortization of intangible assets 214us-gaap_AmortizationOfIntangibleAssets 116us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred financing costs 31us-gaap_AmortizationOfFinancingCosts 29us-gaap_AmortizationOfFinancingCosts
Stock based compensation 464us-gaap_ShareBasedCompensation 395us-gaap_ShareBasedCompensation
Deferred income taxes 679us-gaap_DeferredIncomeTaxExpenseBenefit (776)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in operating assets and liabilities:    
Accounts receivable, net (13,304)us-gaap_IncreaseDecreaseInAccountsReceivable (19,002)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (16,931)us-gaap_IncreaseDecreaseInInventories (11,265)us-gaap_IncreaseDecreaseInInventories
Accounts payable and accrued liabilities 1,516us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,678)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other current assets (3,187)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,481)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other non-current assets 7us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,068)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Other long-term liabilities 52us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 1,165us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Other, net (96)us-gaap_OtherOperatingActivitiesCashFlowStatement 77us-gaap_OtherOperatingActivitiesCashFlowStatement
Cash provided for operating activities (32,150)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (35,408)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH USED FOR INVESTING ACTIVITIES    
Capital expenditures (1,753)us-gaap_PaymentsToAcquireProductiveAssets (3,355)us-gaap_PaymentsToAcquireProductiveAssets
Cash used for investing activities (1,753)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,355)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH USED FOR FINANCING ACTIVITIES    
Net borrowings from short-term notes payable and revolving credit lines 24,740us-gaap_ProceedsFromRepaymentsOfShortTermDebt 30,233us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Principal payments on senior notes and other long-term debt (95)us-gaap_RepaymentsOfLongTermDebt (136)us-gaap_RepaymentsOfLongTermDebt
Deferred financing costs paid to lenders   (18)us-gaap_PaymentsOfFinancingCosts
Common stock transactions (564)us-gaap_ProceedsFromIssuanceOfCommonStock 38us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid (741)us-gaap_PaymentsOfDividendsCommonStock (737)us-gaap_PaymentsOfDividendsCommonStock
Purchases of treasury stock (501)us-gaap_PaymentsForRepurchaseOfCommonStock (638)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash used for financing activities 22,839us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 28,742us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign currency rate changes on cash (2,176)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 271us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in cash and cash equivalents (13,240)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,750)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS    
Beginning of period 70,793us-gaap_CashAndCashEquivalentsAtCarryingValue 55,694us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period $ 57,553us-gaap_CashAndCashEquivalentsAtCarryingValue $ 45,944us-gaap_CashAndCashEquivalentsAtCarryingValue