XML 46 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefits (Tables)
12 Months Ended
Sep. 30, 2016
Employee Benefits [Abstract]  
Financial Position Of Non-Contributory Defined Benefit Plans



 

 

 

 



 

 

 

 



2016

2015

Projected benefit obligation:

 

 

 

 

Projected benefit obligation, beginning of year

$

26,212 

$

25,301 

Service cost

 

 -

 

 -

Interest cost

 

1,137 

 

1,108 

Actuarial loss

 

3,069 

 

684 

Benefits paid

 

(969)

 

(881)

Projected benefit obligation, end of year

 

29,449 

 

26,212 

Fair value of plan assets:

 

 

 

 

Fair value of plan assets, beginning of year

 

17,020 

 

17,551 

Actual gain (loss) on plan assets

 

1,260 

 

(252)

Company contributions

 

482 

 

602 

Benefits paid

 

(969)

 

(881)

Fair value of plan assets, end of year

 

17,793 

 

17,020 

Funded status of the plans

 

(11,656)

 

(9,192)

Amounts recognized in the Consolidated Balance Sheets consist of:

 

 

 

 

Current pension liabilities

 

188 

 

192 

Non-current pension liabilities

 

11,468 

 

9,000 

Accumulated other comprehensive loss

 

(10,999)

 

(8,492)

Components of accumulated other comprehensive loss:

 

 

 

 

Net actuarial loss

 

(10,999)

 

(8,492)

Accumulated other comprehensive loss

$

(10,999)

$

(8,492)



 

 

 

 



Schedule of Net Periodic Benefit Cost



 

 

 

 

 

 



 

 

 

 

 

 



2016

2015

2014

Interest cost

$

1,137 

$

1,108 

$

1,078 

Expected return on plan assets

 

(1,265)

 

(1,197)

 

(1,097)

Amortization of unrecognized net actuarial loss

 

566 

 

622 

 

341 

Net periodic pension cost

 

438 

 

533 

 

322 

Other changes in benefit obligations recognized in other comprehensive income (loss), ("OCI"):

 

 

 

 

 

 

Net actuarial loss

 

2,507 

 

1,511 

 

1,974 

Total recognized in net periodic pension cost and OCI

$

2,945 

$

2,044 

$

2,296 



 

 

 

 

 

 



Estimated Benefit Payments



 

 



 

 

2017

$

1,045 

2018

 

1,101 

2019

 

1,139 

2020

 

1,195 

2021

 

1,213 

Five years thereafter

 

6,679 



 

 



Actuaral Assumptions Used To Determine The Projected Benefit Obligation



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Projected Benefit Obligation

 

Net Periodic Pension Cost



 

2016  2015  2014 

 

2016  2015  2014 

Discount rate

 

3.60%  4.35%  4.25% 

 

4.35%  4.25%  5.00% 

Long-term rate of return

 

N/A

N/A

N/A

 

7.50%  7.50%  7.50% 

Average salary increase rate

 

N/A

N/A

N/A

 

N/A

N/A

N/A



 

 

 

 

 

 

 

 



Pension Plans' Weighted Average Asset Allocations By Percent



 

 

 



 

 

 



 

2016  2015 

Equity securities

 

69%  74% 

Fixed income securities

 

30%  25% 

Other securities

 

1%  1% 



 

100%  100% 



 

 

 



Pension Plan Assets Measured At Fair Value



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Level 1

 

Level 2

 

Level 3

 

Total

Description:

 

 

 

 

 

 

 

 

Mutual funds

$

17,467 

$

 -

$

 -

$

17,467 

Money market funds

 

213 

 

 -

 

 -

 

213 

Group annuity contract

 

 -

 

 -

 

113 

 

113 

Total

$

17,680 

$

 -

$

113 

$

17,793 



 

 

 

 

 

 

 

 

The following table summarizes the Company’s pension plan assets measured at fair value as of October 2, 2015:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Level 1

 

Level 2

 

Level 3

 

Total

Description:

 

 

 

 

 

 

 

 

Mutual funds

$

16,821 

$

 -

$

 -

$

16,821 

Money market funds

 

44 

 

 -

 

 -

 

44 

Group annuity contract

 

 -

 

 -

 

155 

 

155 

Total

$

16,865 

$

 -

$

155 

$

17,020 



 

 

 

 

 

 

 

 



Summary Of Changes In Fair Value Of Level 3 Pension Plan Assets



 

 

 

 



 

 

 

 



2016

2015

Level 3 assets, beginning of year

$

155 

$

216 

Purchases

 

 

Unrealized loss

 

(2)

 

(10)

Sales

 

(42)

 

(54)

Level 3 assets, end of year

$

113 

$

155