XML 229 R88.htm IDEA: XBRL DOCUMENT
v3.26.1

Share-based compensation (Details Narrative) - Exascale Labs Inc. [Member] - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended |  |
--- | --- | --- | --- | --- | ---
Mar. 31, 2026 | Mar. 31, 2025 | Mar. 31, 2026 | Mar. 31, 2025 | Jun. 30, 2025 | Jun. 30, 2024 | Jan. 06, 2025 | Dec. 02, 2024
Share-based compensation expenses | $ 0 | $ 101,000 | $ 0 | $ 153,266 | $ 153,266 | $ 21,104 |  |
General and administrative expense | $ 468,696 | $ 103,107 | $ 928,255 | $ 268,159 | 362,982 | 273,349 |  |
Employee [Member] |  |  |  |  |  |  |  |
Share-based compensation expenses |  |  |  |  | $ 101,000 |  |  |
Shares description |  |  | 0.9375 shares of the Company were vested, with remaining 0.5625 shares unvested. |  | 0.375 shares of the Company were vested, with remaining 1.125 shares unvested. |  |  |
Risk free rate |  |  |  |  | 4.24% |  |  |
Discount rate |  |  |  |  | 13.60% |  |  |
Perpetual rate |  |  |  |  | 3.00% |  |  |
Granted equity award |  |  |  |  |  |  | 0.10% |
Vesting period |  |  | 24 months |  |  |  |  |
Non employee [Member] |  |  |  |  |  |  |  |
Share-based compensation expenses |  |  |  |  | $ 52,266 |  |  |
Shares description |  |  | the first half of the equity award had been vested |  |  |  |  |
Risk free rate |  |  |  |  | 4.36% |  |  |
Discount rate |  |  |  |  | 14.90% |  |  |
Perpetual rate |  |  |  |  | 3.00% |  |  |
Granted equity award |  |  |  |  |  |  |  | 0.05333%
Vesting period |  |  | 24 months |  |  |  |  |
Third party service provider [Member] |  |  |  |  |  |  |  |
Risk free rate |  |  |  |  | 3.81% |  |  |
Discount rate |  |  |  |  | 15.50% |  |  |
Perpetual rate |  |  |  |  | 3.00% |  |  |
General and administrative expense |  |  |  |  |  | $ 21,104 |  |

X
- References No definition available. + Details
Name: | cik0002065779_DiscountRate
Namespace Prefix: | cik0002065779_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | cik0002065779_GrantedEquityAward
Namespace Prefix: | cik0002065779_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- References No definition available. + Details
Name: | cik0002065779_PerpetualRate
Namespace Prefix: | cik0002065779_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | cik0002065779_SharesDescription
Namespace Prefix: | cik0002065779_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of noncash expense for share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28 + Details
Name: | us-gaap_ShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Period over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=cik0002065779_ExascaleLabsIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_CounterpartyNameAxis=cik0002065779_EmployeeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_CounterpartyNameAxis=cik0002065779_NonEmployeeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_CounterpartyNameAxis=cik0002065779_ThirdPartyServiceProviderMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |