XML 50 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
6 Months Ended
Jul. 31, 2017
Business Combinations [Abstract]  
Summary of Fair Value of Assets Acquired and Liabilities Assumed at Acquisition Date

The following table summarizes the fair value of the assets acquired and liabilities assumed as of the July 3, 2017 acquisition date (in thousands):

 

Assets Acquired and Liabilities Assumed

 

Fair Value

Cash and cash equivalents

 

$

5,909

Trade receivables, net

 

 

3,106

Inventories

 

 

4,164

Prepaid expenses and other current assets

 

 

913

Property, plant and equipment, net

 

 

131

Goodwill

 

 

55,322

Trade name and other intangibles

 

 

21,415

Total assets acquired

 

 

90,960

Accounts payable

 

 

608

Accrued liabilities

 

 

844

Income taxes payable

 

 

643

Deferred and non-current income taxes payable

 

 

3,965

Total liabilities assumed

 

 

6,060

Total purchase price

 

$

84,900

 

Summary of Unaudited Pro Forma Information

The following table provides the Company’s unaudited pro forma net sales, net income and net income per basic and diluted common share as if the results of operations of the Olivia Burton brand had been included in the Company’s operations commencing on February 1, 2016, based on available information relating to operations of the Olivia Burton brand. This pro forma information is not necessarily indicative either of the combined results of operations that actually would have been realized by the Company had the Olivia Burton brand acquisition been consummated at the beginning of the period for which the pro forma information is presented, or of future results.

 

 

 

 

Six Months Ended July 31,

 

 

2017

 

 

2016

(In thousands, except per share data)

 

 

(Unaudited)

Net sales

 

$

239,309

 

 

$

248,136

Net income

 

$

6,214

 

 

$

9,770

 

 

 

 

 

 

 

 

Basic income per share:

 

 

 

 

 

 

 

Net income per share attributed to Movado Group, Inc.

 

$

0.27

 

 

$

0.42

 

 

 

 

 

 

 

 

Diluted income per share:

 

 

 

 

 

 

 

Net income per share attributed to Movado Group, Inc.

 

$

0.27

 

 

$

0.42

 

Summary of Company's Goodwill by Segment

The change in the carrying amount of the Company’s goodwill, which is included in the International location of the Wholesale segment, is as follows (in thousands):

 

 

 

Total

Balance at January 31, 2017

 

$

Acquisition of the Olivia Burton brand

 

 

55,322

Foreign exchange impact

 

 

794

Balance at July 31, 2017

 

$

56,116

 

Summary of Trade Name and Other Intangible Assets

Trade name and other intangible assets consist of the following (in thousands):

 

 

Three months ended

 

 

July 31, 2017

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Foreign

exchange

 

 

Net

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

 

$

12,766

 

 

$

(108)

 

 

$

184

 

 

$

12,842

Customer relationships

 

 

8,598

 

 

 

(121)

 

 

 

123

 

 

 

8,600

Total intangible assets

 

$

21,364

 

 

$

(229)

 

 

$

307

 

 

$

21,442