XML 58 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation - Stock Option Activity (Details) - Employee Stock Option - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Shares          
Outstanding, beginning of year (in shares)     6,850,889    
Granted (in shares)     4,450,300    
Exercised (in shares) 0   0    
Cancelled or forfeited (in shares)     (74,905)    
Expired (in shares)     (473)    
Outstanding, end of year (in shares) 11,225,811   11,225,811   6,850,889
Vested and exercisable (in shares) 3,570,804   3,570,804    
Vested and expected to vest (in shares) 11,225,811   11,225,811    
Weighted-Average Exercise Price          
Outstanding, beginning of year (in dollars per share)     $ 13.75    
Granted (in dollars per share)     6.53    
Cancelled or forfeited (in dollars per share)     9.97    
Expired (in dollars per share)     682.65    
Outstanding at end of year (in dollars per share) $ 10.89   10.89   $ 13.75
Vested and exercisable at end of year (in dollars per share) 14.39   14.39    
Vested and expected to vest at end of the year (in dollars per share) $ 10.89   $ 10.89    
Weighted Average Remaining Contractual Term (years)          
Outstanding     8 years 6 months 21 days   8 years 3 months 21 days
Vested and exercisable     7 years 2 months 19 days    
Vested and expected to vest     8 years 6 months 21 days    
Aggregate Intrinsic Value          
Outstanding $ 447   $ 447   $ 2,946
Vested and exercisable 302   302    
Vested and expected to vest 447   447    
Additional disclosures          
Intrinsic value of options exercised   $ 100   $ 200  
Aggregate fair value of options vested $ 3,900 $ 2,500 $ 12,200 $ 5,600  
Weighted average grant date fair value of options granted (in dollars per share) $ 3.75 $ 6.64 $ 4.56 $ 9.95  
Unrecognized compensation expense related to unvested stock option awards $ 44,800   $ 44,800    
Weighted-average amortization period over which cost is expected to be recognized     2 years 9 months 18 days