XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-Based Compensation - Stock Option Activity (Details) - Employee Stock Option - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Shares          
Outstanding, beginning of year (in shares)     6,850,889    
Granted (in shares)     4,915,310    
Exercised (in shares)     (675)    
Cancelled or forfeited (in shares)     (230,561)    
Expired (in shares)     (3,495)    
Outstanding, end of year (in shares) 11,531,468   11,531,468   6,850,889
Vested and exercisable (in shares) 3,929,590   3,929,590    
Vested and expected to vest (in shares) 11,531,468   11,531,468    
Weighted-Average Exercise Price          
Outstanding, beginning of year (in dollars per share)     $ 13.75    
Granted (in dollars per share)     6.51    
Exercised (in dollars per share)     4.76    
Cancelled or forfeited (in dollars per share)     9.42    
Expired (in dollars per share)     805.71    
Outstanding at end of year (in dollars per share) $ 10.51   10.51   $ 13.75
Vested and exercisable at end of year (in dollars per share) 13.58   13.58    
Vested and expected to vest at end of the year (in dollars per share) $ 10.51   $ 10.51    
Weighted Average Remaining Contractual Term (years)          
Outstanding     8 years 4 months 9 days   8 years 3 months 21 days
Vested and exercisable     7 years 21 days    
Vested and expected to vest     8 years 4 months 9 days    
Aggregate Intrinsic Value          
Outstanding $ 5,246   $ 5,246   $ 2,946
Vested and exercisable 1,136   1,136    
Vested and expected to vest 5,246   5,246    
Additional disclosures          
Intrinsic value of options exercised 100 $ 100 100 $ 200  
Aggregate fair value of options vested $ 3,000 $ 1,600 $ 15,200 $ 7,200  
Weighted average grant date fair value of options granted (in dollars per share) $ 4.38 $ 7.32 $ 4.54 $ 9.66  
Unrecognized compensation expense related to unvested stock option awards $ 41,600   $ 41,600    
Weighted-average amortization period over which cost is expected to be recognized     2 years 8 months 12 days