XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Total
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Beginning balance, shares at Dec. 31, 2021   0 0 0 199,562 6,598,240    
Beginning balance at Dec. 31, 2021 $ 419,306 $ 0 $ 0 $ 0 $ 2 $ 66 $ 2,427,244 $ (2,008,006)
Recapitalization (Note 5), shares   10,000   6,797,802 (199,562) (6,598,240)    
Recapitalization (Note 5)       $ 68 $ (2) $ (66)    
Issuance of common stock and preferred stock, shares       22,434        
Issuance of common stock and preferred stock 146,170           146,170  
Stock-based compensation 258,420           258,420  
Net loss (888,621)             (888,621)
Ending balance, shares at Mar. 31, 2022   10,000 0 6,820,236 0 0    
Ending balance at Mar. 31, 2022 (64,725) $ 0 $ 0 $ 68 $ 0 $ 0 2,831,834 (2,896,627)
Beginning balance, shares at Dec. 31, 2021   0 0 0 199,562 6,598,240    
Beginning balance at Dec. 31, 2021 419,306 $ 0 $ 0 $ 0 $ 2 $ 66 2,427,244 (2,008,006)
Net loss (1,263,757)              
Ending balance, shares at Jun. 30, 2022   10,000 0 6,845,236 0 0    
Ending balance at Jun. 30, 2022 (208,325) $ 0 $ 0 $ 68 $ 0 $ 0 3,063,370 (3,271,763)
Beginning balance, shares at Mar. 31, 2022   10,000 0 6,820,236 0 0    
Beginning balance at Mar. 31, 2022 (64,725) $ 0 $ 0 $ 68 $ 0 $ 0 2,831,834 (2,896,627)
Shares issued as deferred offering costs, shares       25,000        
Shares issued as deferred offering costs 22,750           22,750  
Stock-based compensation 208,786           208,786  
Net loss (375,136)             (375,136)
Ending balance, shares at Jun. 30, 2022   10,000 0 6,845,236 0 0    
Ending balance at Jun. 30, 2022 (208,325) $ 0 $ 0 $ 68 $ 0 $ 0 3,063,370 (3,271,763)
Beginning balance, shares at Dec. 31, 2022   10,000 0 7,064,008 0 0    
Beginning balance at Dec. 31, 2022 525,378 $ 0 $ 0 $ 71 $ 0 $ 0 3,794,988 (3,269,681)
Stock-based compensation 99,156           99,156  
Net loss (220,186)             (220,186)
Ending balance, shares at Mar. 31, 2023   10,000 0 7,064,008 0 0    
Ending balance at Mar. 31, 2023 404,348 $ 0 $ 0 $ 71 $ 0 $ 0 3,894,144 (3,489,867)
Beginning balance, shares at Dec. 31, 2022   10,000 0 7,064,008 0 0    
Beginning balance at Dec. 31, 2022 525,378 $ 0 $ 0 $ 71 $ 0 $ 0 3,794,988 (3,269,681)
Net loss (618,037)              
Ending balance, shares at Jun. 30, 2023   10,000 1,000 7,064,008 0 0    
Ending balance at Jun. 30, 2023 1,110,373 $ 0 $ 0 $ 71 $ 0 $ 0 4,998,020 (3,887,718)
Beginning balance, shares at Mar. 31, 2023   10,000 0 7,064,008 0 0    
Beginning balance at Mar. 31, 2023 404,348 $ 0 $ 0 $ 71 $ 0 $ 0 3,894,144 (3,489,867)
Issuance of common stock and preferred stock, shares     1,000          
Issuance of common stock and preferred stock 1,000,000           1,000,000  
Stock-based compensation 103,876           103,876  
Net loss (397,851)             (397,851)
Ending balance, shares at Jun. 30, 2023   10,000 1,000 7,064,008 0 0    
Ending balance at Jun. 30, 2023 $ 1,110,373 $ 0 $ 0 $ 71 $ 0 $ 0 $ 4,998,020 $ (3,887,718)