XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows - USD ($)
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (618,037) $ (1,263,757)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 203,032 467,206
Change in fair value of future equity obligations 119,826 336,623
Changes in operating assets and liabilities:    
Accounts receivable (60,956) 85,740
Prepaid expenses 0 (9,874)
Other assets 0 (4,483)
Accounts payable and accrued expenses 33,215 72,422
Right of use liability, net 973 0
Net cash used in operating activities (321,947) (316,123)
Cash flows from financing activities:    
Issuance of preferred stock 1,000,000 0
Issuance of common stock, net of issuance costs 0 166,456
Deferred offering costs (77,633) (67,221)
Net cash provided by financing activities 922,367 99,235
Net change in cash 600,420 (216,888)
Cash at beginning of period 981,125 1,707,267
Cash at end of period 1,581,545 1,490,379
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Supplemental disclosure of non-cash financing activities:    
Right of use asset and liability 0 144,132
Shares issued as deferred offering costs $ 0 $ 22,750