For release:
|
August 3, 2010 | |
Contact:
|
Media Linda Hohn Associate General Counsel (610) 660-6862 lhohn@global-indemnity.com |
| For the Three Months | For the Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| (Dollars in millions, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net income |
$ | 24.5 | $ | 16.3 | $ | 43.4 | $ | 23.4 | ||||||||
Net income per share |
$ | 0.81 | $ | 0.64 | $ | 1.44 | $ | 1.09 | ||||||||
Operating income |
$ | 20.7 | $ | 12.7 | $ | 28.6 | $ | 26.2 | ||||||||
Operating income per share |
$ | 0.69 | $ | 0.50 | $ | 0.95 | $ | 1.22 | ||||||||
| As of | As of | As of | ||||||||||
| June 30, | March 31, | December 31, | ||||||||||
| (Dollars in millions, except per share amounts) | 2010 | 2010 | 2009 | |||||||||
Book value per share |
$ | 28.73 | $ | 28.05 | $ | 27.48 | ||||||
Shareholders equity |
$ | 872.3 | $ | 850.6 | $ | 832.0 | ||||||
Cash and invested assets |
$ | 1,683.5 | $ | 1,731.1 | $ | 1,731.3 | ||||||
1
| | Net income of $24.5 million or $0.81 per share. |
||
| | Operating income of $20.7 million or $0.69 per share. |
||
| | Gross premiums written of $92.1 million. |
||
| | Current accident year combined ratio of 101.9. |
||
| | Calendar year combined ratio of 82.5. |
||
| | After tax investment return of 2.9%, including $3.8 million of realized investment
gains, net of tax. |
||
| | Shareholders equity growth of 2.6%. |
||
| | Book value per share growth of 2.4%. |
| | Net income of $43.4 million or $1.44 per share. |
||
| | Operating income of $28.6 million or $0.95 per share. |
||
| | Gross premiums written of $184.9 million. |
||
| | Current accident year combined ratio of 102.7. |
||
| | Calendar year combined ratio of 91.9. |
||
| | After tax investment return of 4.1%, including $14.8 million of realized investment
gains, net of tax. |
||
| | Shareholders equity growth of 4.8%. |
||
| | Book value per share growth of 4.6%. |
| Three Months Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
Loss Ratio: |
||||||||
Current Accident Year |
64.9 | 61.8 | ||||||
Changes to Prior Accident Year |
(21.2 | ) | (2.9 | ) | ||||
Loss Ratio Calendar Year |
43.7 | 58.9 | ||||||
Expense Ratio |
38.8 | 40.1 | ||||||
Combined Ratio |
82.5 | 99.0 | ||||||
| | The current accident year loss ratio increased by 3.1 points to 64.9 points in 2010
from 61.8 in 2009. |
| | The property loss ratio increased by 8.4 points to 60.3 points in 2010 from
51.9 points in 2009 primarily due to increased frequency of storms and higher
reinsurance costs. |
||
| | The casualty loss ratio improved 0.8 points to 68.5 points in 2010 from
69.3 points in 2009 due primarily to the growth and improved performance of
the casualty business in reinsurance operations and improved performance of
the casualty business in insurance operations. |
| | Current year results include an 18.3 point reduction in the loss ratio due to better
than anticipated emergence of $15.8 million of loss and loss adjustment expenses in the
insurance operations casualty lines. |
2
| | The expense ratio decrease is mainly attributable to an increase in business from
reinsurance operations, which has a lower expense ratio than insurance operations. |
| Three Months Ended June 30, | ||||||||||||||||
| Gross Premiums Written | Net Premiums Written | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Insurance Operations |
$ | 61,531 | $ | 72,687 | $ | 49,011 | $ | 58,791 | ||||||||
Reinsurance Operations |
30,519 | 18,793 | 30,512 | 18,687 | ||||||||||||
Total |
$ | 92,050 | $ | 91,480 | $ | 79,523 | $ | 77,478 | ||||||||
| | $3.4 million due to terminated programs and agents. |
||
| | Price decreases in aggregate of approximately 2.7%. |
||
| | Continued soft market conditions. |
| Six Months Ended June 30, | ||||||||
| 2010 | 2009 | |||||||
Loss Ratio: |
||||||||
Current Accident Year |
64.0 | 61.8 | ||||||
Changes to Prior Accident Year |
(12.8 | ) | (1.9 | ) | ||||
Loss Ratio Calendar Year |
51.2 | 59.9 | ||||||
Expense Ratio |
40.7 | 39.7 | ||||||
Combined Ratio |
91.9 | 99.6 | ||||||
| | The current accident year loss ratio increased by 2.2 points to 64.0 points in 2010
from 61.8 in 2009. |
| | The property loss ratio increased by 6.4 points to 58.6 points in 2010 from
52.2 points in 2009 primarily due to increased frequency of storms and higher
reinsurance costs. |
||
| | The casualty loss ratio improved 0.6 points to 68.1 points in 2010 from
68.7 points in 2009 due primarily to the growth and improved performance of
the casualty business in reinsurance operations and improved performance of
the casualty business in insurance operations. |
3
| | Current year results include a 10.9 point reduction in the loss ratio due to better
than anticipated emergence of $17.9 million primarily in the insurance operations
casualty lines and $0.8 million in the reinsurance operations property lines. |
| | The expense ratio increase is mainly attributable to a decline in net premiums earned
and the incurrence of infrastructure costs related to new product development,
information technology upgrades, and redomestication expenses, partially offset by an
increase in business from reinsurance operations, which has a lower expense ratio than
insurance operations. |
| Six Months Ended June 30, | ||||||||||||||||
| Gross Premiums Written | Net Premiums Written | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Insurance Operations |
$ | 115,602 | $ | 140,307 | $ | 92,489 | $ | 114,260 | ||||||||
Reinsurance Operations |
69,301 | 50,361 | 68,515 | 49,831 | ||||||||||||
Total |
$ | 184,903 | $ | 190,668 | $ | 161,004 | $ | 164,091 | ||||||||
| | $6.5 million due to terminated programs and agents. |
||
| | Price decreases in aggregate of approximately 2.5%. |
||
| | Continued soft market conditions. |
4
| For the Three Months | For the Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
Gross premiums written |
$ | 92,050 | $ | 91,480 | $ | 184,903 | $ | 190,668 | ||||||||
Net premiums written |
$ | 79,523 | $ | 77,478 | $ | 161,004 | $ | 164,091 | ||||||||
Net premiums earned |
$ | 74,702 | $ | 74,732 | $ | 145,490 | $ | 153,272 | ||||||||
Investment income, net |
13,941 | 16,605 | 28,520 | 38,782 | ||||||||||||
Net realized investment gains (losses) |
5,597 | 5,398 | 19,801 | (3,198 | ) | |||||||||||
Other income |
342 | | 342 | | ||||||||||||
Total revenues |
94,582 | 96,735 | 194,153 | 188,856 | ||||||||||||
Net losses and loss adjustment expenses |
32,675 | 44,047 | 74,464 | 91,787 | ||||||||||||
Acquisition costs and other underwriting expenses |
29,008 | 29,972 | 59,156 | 60,786 | ||||||||||||
Corporate and other operating expenses |
5,063 | 3,663 | 9,959 | 7,638 | ||||||||||||
Interest expense |
1,833 | 1,832 | 3,572 | 3,686 | ||||||||||||
Income before income taxes |
26,003 | 17,221 | 47,002 | 24,959 | ||||||||||||
Income tax expense |
1,491 | 2,758 | 3,560 | 3,481 | ||||||||||||
Net income before equity in net income (loss) of partnership |
24,512 | 14,463 | 43,442 | 21,478 | ||||||||||||
Equity in net income (loss) of partnership, net of tax |
| 1,798 | (29 | ) | 1,933 | |||||||||||
Net income |
$ | 24,512 | $ | 16,261 | $ | 43,413 | $ | 23,411 | ||||||||
Weighted average shares outstandingbasic |
30,207 | 25,401 | 30,196 | 21,482 | ||||||||||||
Weighted average shares outstandingdiluted |
30,237 | 25,420 | 30,219 | 21,499 | ||||||||||||
Net income per share basic |
$ | 0.81 | $ | 0.64 | $ | 1.44 | $ | 1.09 | ||||||||
Net income per share diluted |
$ | 0.81 | $ | 0.64 | $ | 1.44 | $ | 1.09 | ||||||||
Combined ratio analysis: |
||||||||||||||||
Loss ratio |
43.7 | 58.9 | 51.2 | 59.9 | ||||||||||||
Expense ratio |
38.8 | 40.1 | 40.7 | 39.7 | ||||||||||||
Combined ratio |
82.5 | 99.0 | 91.9 | 99.6 | ||||||||||||
5
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
ASSETS |
||||||||
Bonds: |
||||||||
Available for sale securities, at fair value
(amortized cost: 2010 - $1,427,771 and 2009 - $1,423,052) |
$ | 1,480,834 | $ | 1,471,572 | ||||
Preferred shares: |
||||||||
Available for sale securities, at fair value
(cost: 2010 - $930 and 2009 - $1,509) |
2,098 | 2,599 | ||||||
Common shares: |
||||||||
Available for sale securities, at fair value
(cost: 2010 - $86,838 and 2009 - $50,709) |
89,029 | 63,057 | ||||||
Other invested assets: |
||||||||
Available
for sale securities, at fair value (cost: 2010 - $4,255 and 2009 - $4,323) |
5,390 | 6,854 | ||||||
Securities classified as trading, at fair value
(cost: 2010 - $1,100 and 2009 - $1,145) |
1,100 | 1,145 | ||||||
Total investments |
1,578,451 | 1,545,227 | ||||||
Cash and cash equivalents |
105,097 | 186,087 | ||||||
Agents balances |
70,483 | 69,711 | ||||||
Reinsurance receivables |
485,636 | 543,351 | ||||||
Federal income taxes receivables |
3,795 | 3,521 | ||||||
Deferred federal income taxes |
16,134 | 13,819 | ||||||
Deferred acquisition costs |
34,727 | 33,184 | ||||||
Goodwill |
4,820 | | ||||||
Intangible assets |
19,271 | 9,236 | ||||||
Prepaid reinsurance premiums |
11,727 | 16,546 | ||||||
Other assets |
26,076 | 25,098 | ||||||
Total assets |
$ | 2,356,217 | $ | 2,445,780 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Liabilities: |
||||||||
Unpaid losses and loss adjustment expenses |
$ | 1,168,759 | $ | 1,257,741 | ||||
Unearned premiums |
142,278 | 131,582 | ||||||
Ceded balances payable |
4,769 | 16,009 | ||||||
Contingent commissions |
5,927 | 11,169 | ||||||
Notes and debentures payable |
121,427 | 121,569 | ||||||
Payable for securities |
8,968 | 37,258 | ||||||
Other liabilities |
31,821 | 38,476 | ||||||
Total liabilities |
1,483,949 | 1,613,804 | ||||||
Shareholders equity: |
||||||||
Common shares, $0.0001 par value, 450,000,000 common shares authorized; Class A common shares issued: 21,340,929 and
21,243,345 respectively; Class A common shares outstanding: 18,302,169 and 18,215,239, respectively; Class B common
shares issued and outstanding: 12,061,372 and 12,061,372, respectively |
3 | 3 | ||||||
Additional paid-in capital |
621,294 | 619,473 | ||||||
Accumulated other comprehensive income |
43,702 | 48,481 | ||||||
Class A common shares in treasury, at cost: 3,038,760 and 3,028,106 shares, respectively |
(100,883 | ) | (100,720 | ) | ||||
Retained earnings |
308,152 | 264,739 | ||||||
Total shareholders equity |
872,268 | 831,976 | ||||||
Total liabilities and shareholders equity |
$ | 2,356,217 | $ | 2,445,780 | ||||
6
| Market Value as of | ||||||||
| June 30, | Dec 31, | |||||||
| 2010 | 2009 | |||||||
Fixed Maturities |
$ | 1,480.8 | $ | 1,471.6 | ||||
Cash and cash equivalents |
105.1 | 186.1 | ||||||
Total bonds and cash and cash equivalents |
1,585.9 | 1,657.7 | ||||||
Equities and other invested assets |
97.6 | 73.6 | ||||||
Total cash and invested assets |
$ | 1,683.5 | $ | 1,731.3 | ||||
| June 30, 2010 (a) | ||||||||
| Three Months | Six Months | |||||||
| Ended | Ended | |||||||
Net investment income |
$ | 11.8 | $ | 24.1 | ||||
Net realized investment gain |
3.8 | 14.8 | ||||||
Net unrealized investment (loss) |
(3.5 | ) | (4.6 | ) | ||||
Net realized and unrealized investment |
0.3 | 10.2 | ||||||
Total investment return |
$ | 12.1 | $ | 34.3 | ||||
Average total cash and invested assets (b) |
$ | 1,684.8 | $ | 1,684.3 | ||||
Total investment return % annualized |
2.9 | % | 4.1 | % | ||||
| (a) | Amounts in this table are shown on an after-tax basis. |
|
| (b) | Simple average of beginning and end of period, net of payable for securities. |
7
| For the Three Months | For the Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
Operating income |
$ | 20,711 | $ | 12,712 | $ | 28,619 | $ | 26,183 | ||||||||
Adjustments: |
||||||||||||||||
Net realized investment gains (losses), net of tax |
3,801 | 3,549 | 14,794 | (2,772 | ) | |||||||||||
Total after-tax adjustments |
3,801 | 3,549 | 14,794 | (2,772 | ) | |||||||||||
Net income |
$ | 24,512 | $ | 16,261 | $ | 43,413 | $ | 23,411 | ||||||||
Weighted average shares outstanding basic |
30,207 | 25,401 | 30,196 | 21,482 | ||||||||||||
Weighted average shares outstanding diluted |
30,237 | 25,420 | 30,219 | 21,499 | ||||||||||||
Operating income per share basic |
$ | 0.69 | $ | 0.50 | $ | 0.95 | $ | 1.22 | ||||||||
Operating income per share diluted |
$ | 0.68 | $ | 0.50 | $ | 0.95 | $ | 1.22 | ||||||||
8
| | United States Based Insurance Operations: |
| | Penn-America, which includes property and general liability products for small
commercial businesses distributed through a select network of wholesale general
agents with specific binding authority; |
||
| | United National, which includes property, general liability, and professional
lines products distributed through program administrators with specific binding
authority; |
||
| | Diamond State, which includes property, general liability, and professional lines
products distributed through wholesale brokers and program administrators with
specific binding authority; |
||
| | CompGlobal, which provides workers compensation insurance. |
| | International Reinsurance Operations: |
| | Wind River Reinsurance Company, Ltd., a Bermuda based treaty and
facultative reinsurer of excess and surplus lines and specialty property and
casualty insurance. |
9
10