| Segment Information |
The Company manages its business through two business segments: Insurance Operations, which includes the operations of the U.S. Insurance Companies, and Reinsurance Operations, which includes the operations of Wind River Reinsurance.
The Insurance Operations segment and the Reinsurance Operations segment follow the same accounting policies used for the Company's consolidated financial statements. For further disclosure regarding the Company's accounting policies, please see Note 4 of the notes to the consolidated financial statements in Item 8 of Part II of the Company's 2010 Annual Report on Form 10-K.
The following are tabulations of business segment information for the quarters and nine months ended September 30, 2011 and 2010.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2011:
(Dollars in thousands) |
|
Insurance Operations (1) |
|
|
Reinsurance Operations (2) |
|
|
Total |
|
| |
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
55,260 |
|
|
$ |
17,832 |
|
|
$ |
73,092 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net premiums written |
|
$ |
47,102 |
|
|
$ |
17,832 |
|
|
$ |
64,934 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net premiums earned |
|
$ |
54,063 |
|
|
$ |
23,027 |
|
|
$ |
77,090 |
|
|
Other income |
|
|
167 |
|
|
|
— |
|
|
|
167 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
54,230 |
|
|
|
23,027 |
|
|
|
77,257 |
|
|
Losses and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses |
|
|
58,174 |
|
|
|
28,060 |
|
|
|
86,234 |
|
|
Acquisition costs and other underwriting expenses |
|
|
24,998 |
(3) |
|
|
9,599 |
|
|
|
34,597 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from segments |
|
$ |
(28,942 |
) |
|
$ |
(14,632 |
) |
|
|
(43.574 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
12,880 |
|
|
Net realized investment gains |
|
|
|
|
|
|
|
|
|
|
1,288 |
|
|
Corporate and other operating expenses |
|
|
|
|
|
|
|
|
|
|
(2,862 |
) |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(1,525 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
|
|
|
|
|
|
|
(33,793 |
) |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
454 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
$ |
(34,247 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Total assets |
|
$ |
1,474,174 |
|
|
$ |
658,715 |
(4) |
|
$ |
2,132,889 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes business ceded to Reinsurance Operations. |
| (2) |
External business only, excluding business assumed from Insurance Operations. |
| (3) |
Includes federal excise tax of $281 relating to cessions from Insurance Operations to Reinsurance Operations. |
| (4) |
Comprised of Wind River Reinsurance's total assets less its investment in subsidiaries. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2010:
(Dollars in thousands) |
|
Insurance Operations (1) |
|
|
Reinsurance Operations (2) |
|
|
Total |
|
| |
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
66,213 |
|
|
$ |
20,022 |
|
|
$ |
86,235 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net premiums written |
|
$ |
53,185 |
|
|
$ |
20,021 |
|
|
$ |
73,206 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net premiums earned |
|
$ |
47,932 |
|
|
$ |
22,157 |
|
|
$ |
70,089 |
|
|
Other income |
|
|
173 |
|
|
|
— |
|
|
|
173 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
48,105 |
|
|
|
22,157 |
|
|
|
70,262 |
|
|
Losses and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses |
|
|
13,584 |
|
|
|
16,205 |
|
|
|
29,789 |
|
|
Acquisition costs and other underwriting expenses |
|
|
22,556 |
(3) |
|
|
5,985 |
|
|
|
28,541 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from segments |
|
$ |
11,965 |
|
|
$ |
(33 |
) |
|
|
11,932 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
14,089 |
|
|
Net realized investment gains |
|
|
|
|
|
|
|
|
|
|
1,818 |
|
|
Corporate and other operating expenses |
|
|
|
|
|
|
|
|
|
|
(5,106 |
) |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(1,825 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
20,908 |
|
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
1,146 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
$ |
19,762 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Total assets |
|
$ |
1,698,557 |
|
|
$ |
654,472 |
(4) |
|
$ |
2,353,029 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes business ceded to Reinsurance Operations. |
| (2) |
External business only, excluding business assumed from Insurance Operations. |
| (3) |
Includes federal excise tax of $251 relating to cessions from Insurance Operations to Reinsurance Operations. |
| (4) |
Comprised of Wind River Reinsurance's total assets less its investment in subsidiaries. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011:
(Dollars in thousands) |
|
Insurance Operations (1) |
|
|
Reinsurance Operations (2) |
|
|
Total |
|
| |
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
182,102 |
|
|
$ |
73,618 |
|
|
$ |
255,720 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net premiums written |
|
$ |
161,333 |
|
|
$ |
73,116 |
|
|
$ |
234,449 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net premiums earned |
|
$ |
165,354 |
|
|
$ |
65,760 |
|
|
$ |
231,114 |
|
|
Other income |
|
|
11,999 |
|
|
|
— |
|
|
|
11,999 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
177,353 |
|
|
|
65,760 |
|
|
|
243,113 |
|
|
Losses and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses |
|
|
135,217 |
|
|
|
71,112 |
|
|
|
206,329 |
|
|
Acquisition costs and other underwriting expenses |
|
|
73,581 |
(3) |
|
|
21,065 |
|
|
|
94,646 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from segments |
|
$ |
(31,445 |
) |
|
$ |
(26,417 |
) |
|
|
(57,862 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
41,224 |
|
|
Net realized investment gains |
|
|
|
|
|
|
|
|
|
|
21,671 |
|
|
Corporate and other operating expenses |
|
|
|
|
|
|
|
|
|
|
(10,329 |
) |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(5,020 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
|
|
|
|
|
|
|
(10,316 |
) |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
5,758 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before equity in net income of partnership |
|
|
|
|
|
|
|
|
|
|
(16,074 |
) |
|
Equity in net income of partnership, net of tax |
|
|
|
|
|
|
|
|
|
|
53 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
$ |
(16,021 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Total assets |
|
$ |
1,474,174 |
|
|
$ |
658,715 |
(4) |
|
$ |
2,132,889 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes business ceded to Reinsurance Operations. |
| (2) |
External business only, excluding business assumed from Insurance Operations. |
| (3) |
Includes federal excise tax of $858 relating to cessions from Insurance Operations to Reinsurance Operations. |
| (4) |
Comprised of Wind River Reinsurance's total assets less its investment in subsidiaries. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010:
(Dollars in thousands) |
|
Insurance Operations (1) |
|
|
Reinsurance Operations (2) |
|
|
Total |
|
| |
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
$ |
181,815 |
|
|
$ |
89,323 |
|
|
$ |
271,138 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net premiums written |
|
$ |
145,674 |
|
|
$ |
88,536 |
|
|
$ |
234,210 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net premiums earned |
|
$ |
146,412 |
|
|
$ |
69,167 |
|
|
$ |
215,579 |
|
|
Other income |
|
|
515 |
|
|
|
— |
|
|
|
515 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
146,927 |
|
|
|
69,167 |
|
|
|
216,094 |
|
|
Losses and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses |
|
|
59,582 |
|
|
|
44,671 |
|
|
|
104,253 |
|
|
Acquisition costs and other underwriting expenses |
|
|
67,666 |
(3) |
|
|
20,031 |
|
|
|
87,697 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from segments |
|
$ |
19,679 |
|
|
$ |
4,465 |
|
|
|
24,144 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
42,609 |
|
|
Net realized investment gains |
|
|
|
|
|
|
|
|
|
|
21,619 |
|
|
Corporate and other operating expenses |
|
|
|
|
|
|
|
|
|
|
(15,065 |
) |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(5,397 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
67,910 |
|
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
4,706 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in net loss of partnership |
|
|
|
|
|
|
|
|
|
|
63,204 |
|
|
Equity in net loss of partnership, net of tax |
|
|
|
|
|
|
|
|
|
|
(29 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
$ |
63,175 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Total assets |
|
$ |
1,698,557 |
|
|
$ |
654,472 |
(4) |
|
$ |
2,353,029 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes business ceded to Reinsurance Operations. |
| (2) |
External business only, excluding business assumed from Insurance Operations. |
| (3) |
Includes federal excise tax of $766 relating to cessions from Insurance Operations to Reinsurance Operations. |
| (4) |
Comprised of Wind River Reinsurance's total assets less its investment in subsidiaries. | |