XML 65 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Taxes
9 Months Ended
Sep. 30, 2014
Income Taxes
5. Income Taxes

The statutory income tax rates of the countries where the Company does business are 35.0% in the United States, 0.0% in Bermuda, 0.0% in the Cayman Islands, 0.0% in Gibraltar, 29.22% in the Duchy of Luxembourg, and 25.0% on non-trading income, 33.0% on capital gains and 12.5% on trading income in the Republic of Ireland. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense. Total estimated annual income tax expense is divided by total estimated annual pre-tax income to determine the expected annual income tax rate used to compute the income tax provision. On an interim basis, the expected annual income tax rate is applied against interim pre-tax income, excluding net realized gains and losses and discrete items such as limited partnership distributions and make whole provisions, and then that amount is added to income taxes on net realized gains and losses and discrete items.

 

The Company’s income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries, including the results of the quota share and stop-loss agreements between Global Indemnity Reinsurance and the Insurance Operations, for the quarters and nine months ended September 30, 2014 and 2013 were as follows:

 

Quarter Ended September 30, 2014:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
    Eliminations     Total  

Revenues:

        

Gross premiums written

   $ 38,387      $ 56,491      $ (27,780   $ 67,098   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 38,366      $ 24,896      $ —        $ 63,262   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 43,238      $ 24,790      $ —        $ 68,028   

Net investment income

     7,713        3,655        (4,841     6,527   

Net realized investment gains (losses)

     (10     1,168        —          1,158   

Other income (loss)

     (38     164        —          126   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     50,903        29,777        (4,841     75,839   

Losses and Expenses:

        

Net losses and loss adjustment expenses

     18,939        17,715        —          36,654   

Acquisition costs and other underwriting expenses

     17,762        9,696        —          27,458   

Corporate and other operating expenses

     1,156        2,325        —          3,481   

Interest expense

     193        4,766        (4,841     118   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $ 12,853      $ (4,725   $ —        $ 8,128   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Quarter Ended September 30, 2013:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
    Eliminations     Total  

Revenues:

        

Gross premiums written

   $ 37,676      $ 59,746      $ (28,637   $ 68,785   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 37,673      $ 26,357      $ —        $ 64,030   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 40,282      $ 24,187      $ —        $ 64,469   

Net investment income

     8,443        4,983        (4,940     8,486   

Net realized investment gains (losses)

     (180     1,821        —          1,641   

Other income

     21        162        —          183   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     48,566        31,153        (4,940     74,779   

Losses and Expenses:

        

Net losses and loss adjustment expenses

     18,300        17,183        —          35,483   

Acquisition costs and other underwriting expenses

     17,009        11,019        —          28,028   

Corporate and other operating expenses

     663        1,964        —          2,627   

Interest expense

     292        8,233        (4,940     3,585   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $ 12,302      $ (7,246   $ —        $ 5,056   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Nine Months Ended September 30, 2014:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
     Eliminations     Total  

Revenues:

         

Gross premiums written

   $ 139,714      $ 170,038       $ (82,552   $ 227,200   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net premiums written

   $ 138,677      $ 73,818       $ —        $ 212,495   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net premiums earned

   $ 126,551      $ 75,038       $ —        $ 201,589   

Net investment income

     22,947        13,980         (14,439     22,488   

Net realized investment gains

     1,017        39,209         —          40,226   

Other income (loss)

     (41     490         —          449   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     150,474        128,717         (14,439     264,752   

Losses and Expenses:

         

Net losses and loss adjustment expenses

     51,818        61,678         —          113,496   

Acquisition costs and other underwriting expenses

     52,637        28,477         —          81,114   

Corporate and other operating expenses

     4,034        5,580         —          9,614   

Interest expense

     647        14,420         (14,439     628   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income taxes

   $ 41,338      $ 18,562       $ —        $ 59,900   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

Nine Months Ended September 30, 2013:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
    Eliminations     Total  

Revenues:

        

Gross premiums written

   $ 137,974      $ 172,713      $ (82,718   $ 227,969   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 137,563      $ 76,291      $ —        $ 213,854   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 110,944      $ 68,192      $ —        $ 179,136   

Net investment income

     27,217        15,778        (14,710     28,285   

Net realized investment gains

     66        10,138        —          10,204   

Other income (loss)

     (7     491        —          484   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     138,220        94,599        (14,710     218,109   

Losses and Expenses:

        

Net losses and loss adjustment expenses

     51,709        50,486        —          102,195   

Acquisition costs and other underwriting expenses

     46,600        30,377        —          76,977   

Corporate and other operating expenses

     3,268        4,176        —          7,444   

Interest expense

     918        19,731        (14,710     5,939   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $ 35,725      $ (10,171   $ —        $ 25,554   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table summarizes the components of income tax expense (benefit):

 

     Quarters Ended September 30,     Nine Months Ended September 30,  
(Dollars in thousands)    2014     2013     2014      2013  

Current income tax expense (benefit):

         

Foreign

   $ 39      $ 51      $ 164       $ 125   

U.S. Federal

     (1,571     (2,461     5,980         (851
  

 

 

   

 

 

   

 

 

    

 

 

 

Total current income tax expense (benefit)

     (1,532     (2,410     6,144         (726
  

 

 

   

 

 

   

 

 

    

 

 

 

Deferred income tax expense (benefit):

         

U.S. Federal

     (101     518        1,964         (1,697
  

 

 

   

 

 

   

 

 

    

 

 

 

Total deferred income tax expense (benefit)

     (101     518        1,964         (1,697
  

 

 

   

 

 

   

 

 

    

 

 

 

Total income tax expense (benefit)

   $ (1,633   $ (1,892   $ 8,108       $ (2,423
  

 

 

   

 

 

   

 

 

    

 

 

 

The weighted average expected tax provision has been calculated using income before income taxes in each jurisdiction multiplied by that jurisdiction’s applicable statutory tax rate.

The following tables summarize the differences between the effective income tax provisions under accounting guidance applicable to interim financial statement periods and the expected tax provision at the weighted average tax rate:

 

     Quarters Ended September 30,  
     2014     2013  
(Dollars in thousands)    Amount     % of Pre-
Tax Income
    Amount     % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ (1,614     (19.9 %)    $ (2,500     (49.5 %) 

Adjustments:

        

Tax exempt interest

     (120     (1.5     (248     (4.9

Dividend exclusion

     (229     (2.8     (292     (5.8

Effective tax rate adjustment

     288        3.5        1,033        20.4   

Other

     42        0.6        115        2.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effective income tax benefit

   $ (1,633     (20.1 %)    $ (1,892     (37.4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The effective income tax benefit rate for the quarter ended September 30, 2014 was 20.1%, compared to an effective income tax benefit rate of 37.4% for the quarter ended September 30, 2013. The increase in the effective tax rate is primarily due to a make-whole payment of $2.9 million related to the early prepayment of the guaranteed senior notes during the quarter ended September 30, 2013. Any difference between the actual tax rate on an interim basis compared to the expected annual tax rate is reflected in the effective tax rate adjustment. The effective income tax benefit rate of 20.1% and 37.4% for the quarters ended September 30, 2014 and 2013, respectively, differed from the weighted average expected income tax benefit rate of 19.9% and 49.5% for the quarters ended September 30, 2014 and 2013, respectively, due to the fact that the Company records income tax expense on an interim basis using the projected annual effective tax rate, net of tax-exempt interest and dividends.

 

     Nine Months Ended September 30,  
     2014     2013  
(Dollars in thousands)    Amount     % of Pre-
Tax Income
    Amount     % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ 6,649        11.1   $ (3,450     (13.5 %) 

Adjustments:

        

Tax exempt interest

     (490     (0.8     (804     (3.1

Dividend exclusion

     (1,186     (2.0     (880     (3.4

Effective tax rate adjustment

     2,600        4.3        2,565        10.0   

Other

     535        0.9        146        0.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effective income tax expense (benefit)

   $ 8,108        13.5   $ (2,423     (9.5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

The effective income tax expense rate for the nine months ended September 30, 2014 was 13.5%, compared to an effective income tax benefit rate of 9.5% for the nine months ended September 30, 2013. The increase in the effective tax rate is primarily due to an increase in capital gains in 2014. Any difference between the actual tax rate on an interim basis compared to the expected annual tax rate is reflected in the effective tax rate adjustment. The effective income tax expense rate of 13.5% and the effective income tax benefit rate of 9.5% for the nine months ended September 30, 2014 and 2013, respectively, differed from the weighted average expected income tax expense rate of 11.1% and weighted average expected income tax benefit rate of 13.5% for the nine months ended September 30, 2014 and 2013, respectively, due to the fact that the Company records income tax expense on an interim basis using the projected annual effective tax rate, net of tax-exempt interest and dividends.

The Company has an alternative minimum tax credit carry forward of $9.9 million as of September 30, 2014 and December 31, 2013 which can be carried forward indefinitely. The company no longer has a net operating loss (“NOL”) carryforward as of September 30, 2014. The NOL carryforward was $1.2 million at December 31, 2013.