XML 81 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
Income Taxes
6 Months Ended
Jun. 30, 2015
Income Taxes

6. Income Taxes

The statutory income tax rates of the countries where the Company does business are 35% in the United States, 0% in Bermuda, 0% in the Cayman Islands, 0% in Gibraltar, 29.22% in the Duchy of Luxembourg, and 25% on non-trading income, 33% on capital gains and 12.5% on trading income in the Republic of Ireland. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense. Generally, during interim periods, the Company will divide total estimated annual income tax expense by total estimated annual pre-tax income to determine the expected annual income tax rate used to compute the income tax provision. The expected annual income tax rate is then applied against interim pre-tax income, excluding net realized gains and losses and limited partnership distributions, and that amount is then added to the actual income taxes on net realized gains and losses, discrete items and limited partnership distributions. However, when there is significant volatility in the expected effective tax rate, the Company records its actual income tax provision in lieu of the estimated effective income tax rate. In 2015, the Company recorded its income tax provision using a discrete period computation because a reliable estimate of an effective tax rate could not be made.

The Company’s income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries, including the results of the quota share and stop-loss agreements between Global Indemnity Reinsurance and the Insurance Operations, for the quarters and six months ended June 30, 2015 and 2014 were as follows:

 

Quarter Ended June 30, 2015:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 83,601       $ 148,038       $ (65,124    $ 166,515   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 83,601       $ 62,404       $ —         $ 146,005   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 72,471       $ 56,406       $ —         $ 128,877   

Net investment income

     11,320         4,325         (6,504      9,141   

Net realized investment gains (losses)

     (118      6,650         —           6,532   

Other income

     13         564         —           577   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     83,686         67,945         (6,504      145,127   

Losses and Expenses:

           

Net losses and loss adjustment expenses

     39,621         39,939         —           79,560   

Acquisition costs and other underwriting expenses

     31,570         19,356         —           50,926   

Corporate and other operating expenses

     (334      4,668         —           4,334   

Interest expense

     430         6,609         (6,504      535   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

   $ 12,399       $ (2,627    $ —         $ 9,772   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Quarter Ended June 30, 2014:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 51,328       $ 60,555       $ (28,978    $ 82,905   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 50,312       $ 26,060       $ —         $ 76,372   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 40,959       $ 25,058       $ —         $ 66,017   

Net investment income

     7,583         4,905         (4,811      7,677   

Net realized investment gains (losses)

     (225      40,106         —           39,881   

Other income (loss)

     (5      160         —           155   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     48,312         70,229         (4,811      113,730   

Losses and Expenses:

           

Net losses and loss adjustment expenses

     12,921         25,349         —           38,270   

Acquisition costs and other underwriting expenses

     17,081         10,090         —           27,171   

Corporate and other operating expenses

     1,511         1,661         —           3,172   

Interest expense

     214         4,916         (4,811      319   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

   $ 16,585       $ 28,213       $ —         $ 44,798   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Six Months Ended June 30, 2015:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 222,397       $ 271,042       $ (184,055    $ 309,384   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 222,358       $ 49,751       $ —         $ 272,109   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 144,135       $ 112,079       $ —         $ 256,214   

Net investment income

     21,502         8,811         (12,931      17,382   

Net realized investment gains (losses)

     (387      3,949         —           3,562   

Other income (loss)

     (66      1,195         —           1,129   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     165,184         126,034         (12,931      278,287   

Losses and Expenses:

           

Net losses and loss adjustment expenses

     75,805         73,374         —           149,179   

Acquisition costs and other underwriting expenses

     61,864         37,320         —           99,184   

Corporate and other operating expenses

     1,747         14,127         —           15,874   

Interest expense

     824         13,147         (12,931      1,040   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

   $ 24,944       $ (11,934    $ —         $ 13,010   
  

 

 

    

 

 

    

 

 

    

 

 

 

Six Months Ended June 30, 2014:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 101,327       $ 113,547       $ (54,772    $ 160,102   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 100,311       $ 48,922       $ —         $ 149,233   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 83,313       $ 50,248       $ —         $ 133,561   

Net investment income

     15,234         10,325         (9,598      15,961   

Net realized investment gains

     1,027         38,041         —           39,068   

Other income (loss)

     (3      326         —           323   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     99,571         98,940         (9,598      188,913   

Losses and Expenses:

           

Net losses and loss adjustment expenses

     32,879         43,963         —           76,842   

Acquisition costs and other underwriting expenses

     34,875         18,781         —           53,656   

Corporate and other operating expenses

     2,878         3,255         —           6,133   

Interest expense

     454         9,654         (9,598      510   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

   $ 28,485       $ 23,287       $ —         $ 51,772   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table summarizes the components of income tax expense (benefit):

 

     Quarters Ended June 30,      Six Months Ended June 30,  
(Dollars in thousands)    2015      2014      2015      2014  

Current income tax expense:

           

Foreign

   $ 70       $ 61       $ 161       $ 125   

U.S. Federal

     (2,657      7,821         (1,547      7,551   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current income tax expense (benefit)

     (2,587      7,882         (1,386      7,676   
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred income tax expense (benefit):

           

U.S. Federal

     1,242         3,708         (3,515      2,065   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total deferred income tax expense (benefit)

     1,242         3,708         (3,515      2,065   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total income tax expense (benefit)

   $ (1,345    $ 11,590       $ (4,901    $ 9,741   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

     Quarters Ended June 30,  
     2015     2014  
(Dollars in thousands)    Amount      % of Pre-
Tax Income
    Amount      % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ (848      (8.7 %)    $ 9,925         22.2

Adjustments:

          

Tax exempt interest

     (83      (0.8     (155      (0.3

Dividend exclusion

     (258      (2.6     (479      (1.1

Effective tax rate adjustment

     —           —          1,811         4.0   

Other

     (156      (1.6     488         1.1   
  

 

 

    

 

 

   

 

 

    

 

 

 

Actual tax on continuing operations

   $ (1,345      (13.7 %)    $ 11,590         25.9
  

 

 

    

 

 

   

 

 

    

 

 

 

The effective income tax benefit rate for the quarter ended June 30, 2015 was 13.7%, compared to an effective income tax expense rate of 25.9%, for the quarter ended June 30, 2014. The decrease in the effective tax rate is primarily due to large capital gains in the quarter ended June 30, 2014. Taxes were computed using a discrete period computation because a reliable estimate of an effective tax rate could not be made.

 

     Six Months Ended June 30,  
     2015     2014  
(Dollars in thousands)    Amount      % of Pre-
Tax Income
    Amount      % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ (4,015      (30.9 %)    $ 8,263         16.0

Adjustments:

          

Tax exempt interest

     (219      (1.7     (370      (0.7

Dividend exclusion

     (413      (3.2     (957      (1.9

Effective tax rate adjustment

     —           —          2,312         4.5   

Other

     (254      (2.0     493         0.9   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income tax expense (benefit)

   $ (4,901      (37.8 %)    $ 9,741         18.8
  

 

 

    

 

 

   

 

 

    

 

 

 

The effective income tax benefit rate for the six months ended June 30, 2015 was 37.8%, compared to an effective income tax expense rate of 18.8% for the six months ended June 30, 2014. The decrease in the effective tax rate is primarily due to expenses related to the acquisition of American Reliable Insurance Company in 2015 and large capital gains in 2014. Taxes were computed using a discrete period computation because a reliable estimate of an effective tax rate could not be made.

 

The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets at June 30, 2015 and December 31, 2014 are presented below:

 

(Dollars in thousands)    June 30,
2015
     December 31,
2014
 

Deferred tax assets:

     

Discounted unpaid losses and loss adjustment expenses

   $ 8,351       $ 7,492   

Unearned premiums

     8,061         3,409   

Alternative minimum tax credit carryover

     10,473         10,473   

Partnership K1 basis differences

     145         145   

Capital gain on derivative instruments

     4,130         4,786   

Investment impairments

     1,097         379   

Stock options

     2,306         2,048   

Deferred acquisition costs

     1,606         187   

Stat-to-GAAP reinsurance reserve

     1,424         1,424   

Intercompany transfers

     1,807         1,919   

Other

     4,082         3,050   
  

 

 

    

 

 

 

Total deferred tax assets

     43,482         35,312   
  

 

 

    

 

 

 

Deferred tax liabilities:

     

Intangible assets

     6,218         3,220   

Unrealized gain on securities available-for-sale and investments in limited partnerships included in accumulated other comprehensive income

     8,390         10,263   

Investment basis differences

     979         692   

Depreciation and amortization

     129         16   

Other

     882         871   
  

 

 

    

 

 

 

Total deferred tax liabilities

     16,598         15,062   
  

 

 

    

 

 

 

Total net deferred tax assets

   $ 26,884       $ 20,250   
  

 

 

    

 

 

 

Management believes it is more likely than not that the deferred tax assets will be fully utilized in future years. As a result, the Company has not recorded a valuation allowance at June 30, 2015 and December 31, 2014.

The Company has an alternative minimum tax credit carry forward of $10.5 million and $10.5 million as of June 30, 2015 and December 31, 2014, respectively, which can be carried forward indefinitely. The company has no net operating loss (“NOL”) carryforward as of June 30, 2015 or December 31, 2014.