XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes
3 Months Ended
Mar. 31, 2018
Income Taxes
5. Income Taxes

As of March 31, 2018, the statutory income tax rates of the countries where the Company conducts business are 21% in the United States, 0% in Bermuda, 0% in the Cayman Islands, 26.01% for companies with a registered office in Luxembourg City, 0.25% to 2.5% in Barbados, and 25% on non-trading income, 33% on capital gains and 12.5% on trading income in the Republic of Ireland. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense. Generally, during interim periods, the Company will divide total estimated annual income tax expense by total estimated annual pre-tax income to determine the expected annual income tax rate used to compute the income tax provision. The expected annual income tax rate is then applied against interim pre-tax income, excluding net realized gains and losses and limited partnership distributions, and that amount is then added to the actual income taxes on net realized gains and losses, discrete items and limited partnership distributions. However, when there is significant volatility in the expected effective tax rate, the Company records its actual income tax provision in lieu of the estimated effective income tax rate.

 

The Company’s income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries for the quarters ended March 31, 2018 and 2017 were as follows:

 

Quarter Ended March 31, 2018:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 10,315      $ 113,932      $ —        $ 124,247  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 10,314      $ 97,556      $ —        $ 107,870  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

     48,022        59,980        —          108,002  

Net investment income

     15,221        7,188        (11,005      11,404  

Net realized investment losses

     (5      (311      —          (316

Other income

     51        503        —          554  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     63,289        67,360        (11,005      119,644  

Losses and Expenses:

           

Net losses and loss adjustment expenses

     20,565        35,507        —          56,072  

Acquisition costs and other underwriting expenses

     21,140        23,863        —          45,003  

Corporate and other operating expenses

     4,399        4,861        —          9,260  

Interest expense

     4,841        11,025        (11,005      4,861  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

   $ 12,344      $ (7,896    $ —        $ 4,448  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Quarter Ended March 31, 2017:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 54,102      $ 107,936      $ (38,287    $ 123,751  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 54,087      $ 57,419      $ —        $ 111,506  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 50,933      $ 62,193      $ —        $ 113,126  

Net investment income

     12,328        4,959        (8,643      8,644  

Net realized investment gains

     41        734        —          775  

Other income

     87        1,281        —          1,368  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     63,389        69,167        (8,643      123,913  

Losses and Expenses:

           

Net losses and loss adjustment expenses

     20,860        41,701        —          62,561  

Acquisition costs and other underwriting expenses

     22,688        23,863        —          46,551  

Corporate and other operating expenses

     1,207        1,847        —          3,054  

Interest expense

     2,324        8,786        (8,643      2,467  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

   $ 16,310      $ (7,030    $ —        $ 9,280  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the quarter ended March 31, 2017, the Company’s income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries, as reported in the table above, includes the results of the quota share agreement between Global Indemnity Reinsurance and the Insurance Operations. This quota share agreement was cancelled on a runoff basis effective January 1, 2018.

The following table summarizes the components of income tax benefit:

 

     Quarters Ended March 31,  
(Dollars in thousands)    2018      2017  

Current income tax expense:

     

Foreign

   $ 179      $ 96  

U.S. Federal

     566        —    
  

 

 

    

 

 

 

Total current income tax expense

     745        96  
  

 

 

    

 

 

 

Deferred income tax benefit:

     

U.S. Federal

     (1,998      (3,098
  

 

 

    

 

 

 

Total income tax benefit

   $ (1,253    $ (3,002
  

 

 

    

 

 

 

The weighted average expected tax provision has been calculated using income before income taxes in each jurisdiction multiplied by that jurisdiction’s applicable statutory tax rate.

 

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

     Quarters Ended March 31,  
(Dollars in thousands)    2018     2017  
     Amount      % of Pre-
Tax Income
    Amount      % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ (1,536      (34.5 %)    $ (2,364      (25.5 %) 

Adjustments:

          

Tax exempt interest

     (1      (0.0     (84      (0.9

Dividend exclusion

     (65      (1.5     (193      (2.1

Base Erosion Anti-Abuse Tax

     566        12.7       —          —    

Other

     (217      (4.9     (361      (3.8
  

 

 

    

 

 

   

 

 

    

 

 

 

Actual tax on continuing operations

   $ (1,253      (28.2 %)    $ (3,002      (32.3 %) 
  

 

 

    

 

 

   

 

 

    

 

 

 

The effective income tax benefit rate for the quarter ended March 31, 2018 was 28.2%, compared with an effective income tax benefit rate of 32.3%, for the quarter ended March 31, 2017. The decrease in the effective income tax benefit rate in the quarter ended March 31, 2018 compared to the quarter ended March 31, 2017 is due to the change in the U.S. statutory tax rate from 35% to 21% effective January 1, 2018 and the Base Erosion Anti-Abuse Tax (“BEAT”) that became effective upon the passage of the Tax Cuts and Jobs Act (“TCJA”). Taxes were computed using a discrete period computation because a reliable estimate of an effective tax rate could not be made.

Financial results for the quarter ended March 31, 2018 reflect provisional tax estimates related to the TCJA. These provisional estimates are based on the Company’s initial analysis and current interpretation of the legislation. Given the complexity of the legislation, anticipated guidance from the U.S. Treasury, and the potential for additional guidance from the Securities and Exchange Commission (“SEC”) or the Financial Accounting Standards Board (“FASB”), these estimates may be adjusted during 2018. During the quarter ended March 31, 2018, there were no adjustments to provisional tax estimates recorded in prior periods.

The Company had an alternative minimum tax (“AMT”) credit carryforward of $11.0 million as of December 31, 2017. The TCJA repealed the corporate AMT. The AMT credit carryforward of $11.0 million was reclassed to federal income taxes receivable at December 31, 2017 and will be fully refunded by the end of 2021. The Company has a net operating loss (“NOL”) carryforward of $14.7 million as of March 31, 2018, which begins to expire in 2036 based on when the original NOL was generated. The Company’s NOL carryforward as of December 31, 2017 was $16.3 million. The Company has a Section 163(j) (“163(j)”) carryforward of $7.9 million as of March 31, 2018 and December 31, 2017 which can be carried forward indefinitely. The 163(j) carryforward is for disqualified interest paid or accrued.