XML 100 R89.htm IDEA: XBRL DOCUMENT v3.20.2
Schedule of Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues:        
Net earned premiums $ 140,302 $ 133,312 $ 426,617 $ 383,602
Net investment income 11,746 11,348 19,516 32,393
Net realized investment gains (losses) 7,323 (2,690) (22,332) 11,290
Other income (loss) 542 264 1,473 1,274
Total revenues 159,913 142,234 425,274 428,559
Losses and Expenses:        
Net losses and loss adjustment expenses 97,148 73,583 242,092 201,979
Acquisition costs and other underwriting expenses 53,268 53,366 163,258 153,643
Corporate and other operating expenses 21,196 3,858 34,037 11,702
Interest expense 3,620 5,023 13,197 15,088
Loss on extinguishment of debt 3,060 0 3,060 0
Income (loss) before income taxes (18,379) 6,404 (30,370) 46,147
Equity in net income (loss) of subsidiaries 0 0 0 0
Income (loss) before income taxes (18,379) 6,404 (30,370) 46,147
Income tax expense (benefit) (3,209) (317) (8,173) 5,163
Net income (loss) (15,170) 6,721 (22,197) 40,984
Global Indemnity Group, LLC (Parent co-obligor) | Reportable Legal Entities        
Revenues:        
Net earned premiums 0 [1] 0 0 [2] 0
Net investment income 1,300 [1] 393 1,898 [2] 1,764
Net realized investment gains (losses) 451 [1] (101) (2,295) [2] 298
Other income (loss) (1) [1] 0 (1) [2] 0
Total revenues 1,750 [1] 292 (398) [2] 2,062
Losses and Expenses:        
Net losses and loss adjustment expenses 0 [1] 0 0 [2] 0
Acquisition costs and other underwriting expenses 0 [1] 0 0 [2] 0
Corporate and other operating expenses 17,324 [1] 1,320 23,466 [2] 4,306
Interest expense 179 [1] 278 732 [2] 829
Loss on extinguishment of debt 3,060 [1]   3,060 [2]  
Income (loss) before income taxes (18,813) [1] (1,306) (27,656) [2] (3,073)
Equity in net income (loss) of subsidiaries 3,643 [1] 8,027 5,459 [2] 44,057
Income (loss) before income taxes (15,170) [1] 6,721 (22,197) [2] 40,984
Income tax expense (benefit) 0 [1] 0 0 [2] 0
Net income (loss) (15,170) [1] 6,721 (22,197) [2] 40,984
GBLI Holdings, LLC (Subsidiary co-obligor) | Reportable Legal Entities        
Revenues:        
Net earned premiums 0 0 0 0
Net investment income 4,642 2,798 (3,870) 5,743
Net realized investment gains (losses) 4,107 (3,525) (36,600) 7,969
Other income (loss) 0 0 19 30
Total revenues 8,749 (727) (40,451) 13,742
Losses and Expenses:        
Net losses and loss adjustment expenses 0 0 0 0
Acquisition costs and other underwriting expenses 0 0 0 0
Corporate and other operating expenses 3,662 2,159 10,143 6,406
Interest expense 3,569 4,957 13,005 14,875
Loss on extinguishment of debt 0   0  
Income (loss) before income taxes 1,518 (7,843) (63,599) (7,539)
Equity in net income (loss) of subsidiaries (10,312) 1,699 22,509 16,597
Income (loss) before income taxes (8,794) (6,144) (41,090) 9,058
Income tax expense (benefit) (3,010) (1,682) (15,441) (1,845)
Net income (loss) (5,784) (4,462) (25,649) 10,903
Other Global Indemnity Group, LLC Subsidiaries and Eliminations (non-co-obligor subsidiaries)        
Revenues:        
Net earned premiums 140,302 [3] 133,312 [4] 426,617 [3] 383,602 [3]
Net investment income 5,976 [3] 8,442 [4] 22,203 [3] 25,747 [3]
Net realized investment gains (losses) 2,765 [3] 936 [4] 16,563 [3] 3,023 [3]
Other income (loss) 543 [3] 264 [4] 1,455 [3] 1,244 [3]
Total revenues 149,586 [3] 142,954 [4] 466,838 [3] 413,616 [3]
Losses and Expenses:        
Net losses and loss adjustment expenses 97,148 [3] 73,583 [4] 242,092 [3] 201,979 [3]
Acquisition costs and other underwriting expenses 53,268 [3] 53,366 [4] 163,258 [3] 153,643 [3]
Corporate and other operating expenses 210 [3] 379 [4] 428 [3] 990 [3]
Interest expense 44 [3] 73 [4] 175 [3] 245 [3]
Loss on extinguishment of debt [3] 0   0  
Income (loss) before income taxes (1,084) [3] 15,553 [4] 60,885 [3] 56,759 [3]
Equity in net income (loss) of subsidiaries (5,784) [3] (4,462) [4] (25,649) [3] 10,903 [3]
Income (loss) before income taxes (6,868) [3] 11,091 [4] 35,236 [3] 67,662 [3]
Income tax expense (benefit) (199) [3] 1,365 [4] 7,268 [3] 7,008 [3]
Net income (loss) (6,669) [3] 9,726 [4] 27,968 [3] 60,654 [3]
Consolidation Adjustments        
Revenues:        
Net earned premiums [5] 0 0 0 0
Net investment income [5] (172) (285) (715) (861)
Net realized investment gains (losses) [5] 0 0 0 0
Other income (loss) [5] 0 0 0 0
Total revenues [5] (172) (285) (715) (861)
Losses and Expenses:        
Net losses and loss adjustment expenses [5] 0 0 0 0
Acquisition costs and other underwriting expenses [5] 0 0 0 0
Corporate and other operating expenses [5] 0 0 0 0
Interest expense [5] (172) (285) (715) (861)
Loss on extinguishment of debt [5] 0   0  
Income (loss) before income taxes [5] 0   0 0
Equity in net income (loss) of subsidiaries [5] 12,453 (5,264) (2,319) (71,557)
Income (loss) before income taxes [5] 12,453 (5,264) (2,319) (71,557)
Income tax expense (benefit) [5] 0 0 0 0
Net income (loss) [5] $ 12,453 $ (5,264) $ (2,319) $ (71,557)
[1] Includes activity for Global Indemnity Limited from July 1, 2020 to August 27, 2020 and activity for Global Indemnity Group, LLC from August 28, 2020 to September 30, 2020
[2] Includes activity for Global Indemnity Limited from January 1, 2020 to August 27, 2020 and activity for Global Indemnity Group, LLC from August 28, 2020 to September 30, 2020
[3] Includes all other subsidiaries of Global Indemnity Group, LLC and eliminations
[4] Includes all other subsidiaries of Global Indemnity Limited and eliminations
[5] Includes Parent co-obligor and subsidiary co-obligor consolidating adjustments