XML 40 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation Plans
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation Plans
19.
Share-Based Compensation Plans

 

The fair value method of accounting recognizes share-based compensation to employees and non-employee directors in the consolidated statements of operations using the grant-date fair value of the stock options and other equity-based compensation expensed over the requisite service and vesting period.

For the purpose of determining the fair value of stock option awards, the Company uses the Black-Scholes option-pricing model. The Company elected a policy to accrue for compensation cost based on the number of awards that are expected to vest. An estimation of forfeitures is required when recognizing compensation expense which is then adjusted over the requisite service period should actual forfeitures differ from such estimates. Changes in estimated forfeitures are recognized through a cumulative adjustment to compensation in the period of change.

 

Excess tax benefits and tax deficiencies associated with share-based payment awards are required to be recognized as an income tax benefit or expense in net income (loss) with the corresponding cash flows recognized as an operating activity in the Consolidated Statement of Cash Flow.

 

In connection with the Redomestication, the 2018 Share Incentive Plan was amended and restated to reflect Global Indemnity Group, LLC’s assumption of the sponsorship of the plan and other changes deemed necessary and appropriate to reflect the completion of the Redomestication.

Options

Award activity for stock options granted under the Plan and the weighted average exercise price per share are summarized as follows:

 

 

 

Time-Based
Options

 

 

Performance-
Based Options

 

 

Total
Options

 

 

Weighted
Average Exercise
Price Per Share

 

Options outstanding at January 1, 2020

 

 

600,000

 

 

 

200,000

 

 

 

800,000

 

 

$

35.06

 

Options issued

 

 

300,000

 

 

 

 

 

 

300,000

 

 

 

52.79

 

Options forfeited

 

 

 

 

 

(100,000

)

 

 

(100,000

)

 

 

38.43

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options expired

 

 

 

 

 

 

 

 

 

 

 

 

Options purchased by the Company

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2020

 

 

900,000

 

 

 

100,000

 

 

 

1,000,000

 

 

 

40.04

 

Options issued

 

 

 

 

 

140,000

 

 

 

140,000

 

 

 

28.70

 

Options forfeited

 

 

(300,000

)

 

 

(146,667

)

 

 

(446,667

)

 

 

47.06

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options expired

 

 

 

 

 

 

 

 

 

 

 

 

Options purchased by the Company

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2021

 

 

600,000

 

 

 

93,333

 

 

 

693,333

 

 

 

33.23

 

Options issued

 

 

200,000

 

 

 

 

 

 

200,000

 

 

 

20.77

 

Options forfeited

 

 

 

 

 

(46,666

)

 

 

(46,666

)

 

 

28.70

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options expired

 

 

 

 

 

 

 

 

 

 

 

 

Options purchased by the Company

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2022

 

 

800,000

 

 

 

46,667

 

 

 

846,667

 

 

$

30.54

 

Options exercisable at December 31, 2022

 

 

50,000

 

 

 

 

 

 

50,000

 

 

$

20.77

 

 

The Company awarded 200,000 time-based options with an average strike price of $20.77 during the year ended December 31, 2022. None of these options were forfeited during the year ended December 31, 2022. See note below under Chief Executive Officer for additional information. The Company awarded 140,000 performance-based options with an average strike price of $28.70 during the year ended December 31, 2021. Of these options, 46,666 options and 46,667 options were forfeited during the years ended December 31, 2022 and 2021, respectively. The Company awarded 300,000 time-based options with an average strike price of $52.79 during the year ended December 31, 2020. These options were forfeited during the year ended December 31, 2021.

The Company recorded $0.3 million, ($1.1) million, and $1.6 million of compensation expense for stock options under the Plan during the years ended December 31, 2022, 2021, and 2020, respectively.

The Company did not receive any proceeds from the exercise of options during 2022, 2021 or 2020 under the Plan.

Compensation expense related to options outstanding under the Plan is anticipated to be $0.6 million in 2023.

Option intrinsic values, which are the differences between the fair value of $23.31 at December 31, 2022 and the weighted average strike price of the option, are as follows:

 

 

 

Number
of Shares

 

 

Weighted Average Strike Price

 

 

Intrinsic Value

 

Outstanding

 

 

846,667

 

 

 

30.54

 

 

$2.1 Million

 

Exercisable

 

 

50,000

 

 

 

20.77

 

 

$0.1 Million

 

Exercised (1)

 

 

 

 

 

 

 

 

 

 

(1)
The intrinsic value of the exercised options is the difference between the fair market value at time of exercise and the strike price of the option.

 

The weighted average fair value of options granted under the Plan was $2.98 in 2022, $6.95 in 2021 and $1.92 in 2020 using a Black-Scholes option-pricing model and the following weighted average assumptions.

 

 

 

2022

 

2021

 

2020

Dividend yield

 

2.0%

 

2.0%

 

2.0%

Expected volatility

 

22.56%

 

38.64%

 

38.32%

Risk-free interest rate

 

4.49%

 

0.2%

 

0.4%

Expected option life

 

2.0 years

 

3.5 years

 

3.5 years

 

The following tables summarize the range of exercise prices of options outstanding at December 31, 2022, 2021, and 2020:

 

Ranges of
Exercise Prices

 

Outstanding at December 31, 2022

 

 

 

Weighted Average Per
Share Exercise Price

 

 

Weighted Average
Remaining Life

$15.00 - $19.99

 

 

300,000

 

 

 

$

17.87

 

 

0.0 years

$20.00 - $24.99

 

 

200,000

 

 

 

$

20.77

 

 

6.8 years

$25.00 - $39.99

 

 

46,667

 

 

 

$

28.70

 

 

8.1 years

$50.00 - $59.99

 

 

300,000

 

 

 

$

50.00

 

 

5.0 years

Total

 

 

846,667

 

 

 

 

 

 

 

 

Ranges of
Exercise Prices

 

Outstanding at December 31, 2021

 

 

 

Weighted Average Per
Share Exercise Price

 

 

Weighted Average
Remaining Life

$15.00 - $19.99

 

 

300,000

 

 

 

$

17.87

 

 

0.0 years

$25.00 - $39.99

 

 

93,333

 

 

 

$

28.70

 

 

9.0 years

$50.00 - $59.99

 

 

300,000

 

 

 

$

50.00

 

 

6.0 years

Total

 

 

693,333

 

 

 

 

 

 

 

 

Ranges of
Exercise Prices

 

Outstanding at December 31, 2020

 

 

 

Weighted Average Per
Share Exercise Price

 

 

Weighted Average
Remaining Life

$15.00 — $19.99

 

 

300,000

 

 

 

$

17.87

 

 

0.7 years

$25.00 — $39.99

 

 

100,000

 

 

 

$

38.43

 

 

4.0 years

$50.00 — $59.99

 

 

600,000

 

 

 

$

51.40

 

 

8.5 years

Total

 

 

1,000,000

 

 

 

 

 

 

 

 

Restricted Shares / Restricted Stock Units

In addition to stock option grants, the Plan also provides for the granting of restricted shares and restricted stock units to employees and non-employee Directors. The Company recognized compensation expense for restricted stock of $2.0 million, $2.5 million, and $3.2 million for 2022, 2021, and 2020, respectively. There is no unrecognized compensation expense for the non-vested restricted stock at December 31, 2022. The Company recognized compensation expense for restricted stock units of $1.5 million, $0.9 million, and $3.2 million for 2022, 2021 and 2020, respectively. The total unrecognized compensation expense for the non-vested restricted stock units is $0.7 million at December 31, 2022, which will be recognized over a weighted average life of 1.2 years.

The following table summarizes the restricted stock grants since the 2003 inception of the original share incentive plan:

 

 

 

Restricted Stock Awards

 

Year

 

Employees

 

 

Directors

 

 

Total

 

Inception through 2019

 

 

1,171,576

 

 

 

639,080

 

 

 

1,810,656

 

2020

 

 

 

 

 

108,521

 

 

 

108,521

 

2021

 

 

 

 

 

83,199

 

 

 

83,199

 

2022

 

 

 

 

 

97,260

 

 

 

97,260

 

 

 

 

1,171,576

 

 

 

928,060

 

 

 

2,099,636

 

 

The following table summarizes the non-vested restricted shares activity for the years ended December 31, 2022, 2021, and 2020:

 

 

 

Number of
Shares

 

 

Weighted
Average
Price Per
Share

 

Non-vested Restricted Shares at January 1, 2020

 

 

62,240

 

 

 

37.00

 

Shares issued

 

 

108,521

 

 

 

24.86

 

Shares vested

 

 

(128,623

)

 

 

26.84

 

Shares forfeited

 

 

(6,735

)

 

 

27.74

 

Non-vested Restricted Shares at December 31, 2020

 

 

35,403

 

 

 

38.45

 

Shares issued

 

 

83,199

 

 

 

27.24

 

Shares vested

 

 

(101,048

)

 

 

29.59

 

Shares forfeited

 

 

(2,915

)

 

 

36.58

 

Non-vested Restricted Shares at December 31, 2021

 

 

14,639

 

 

 

36.23

 

Shares issued

 

 

97,260

 

 

 

25.08

 

Shares vested

 

 

(100,975

)

 

 

25.49

 

Shares forfeited

 

 

(10,924

)

 

 

36.23

 

Non-vested Restricted Shares at December 31, 2022

 

 

 

 

$

 

 

The following table summarizes the restricted stock unit grants since the 2003 inception of the original share incentive plan:

 

 

 

Restricted Stock Unit Awards

 

Year

 

Employees

 

 

Directors

 

 

Total

 

Inception through 2019

 

 

175,498

 

 

 

 

 

 

175,498

 

2020

 

 

161,238

 

 

 

41,667

 

 

 

202,905

 

2021

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

336,736

 

 

 

41,667

 

 

 

378,403

 

 

The following table summarizes the non-vested restricted stock units activity for the years ended December 31, 2022, 2021, and 2020:

 

 

 

Number
of Restricted
Stock Units

 

 

Weighted Average Price Per Restricted Stock Unit

 

Non-vested Restricted Stock Units at January 1, 2020

 

 

175,498

 

 

$

30.18

 

Restricted Stock Units issued

 

 

202,905

 

 

 

29.02

 

Restricted Stock Units vested

 

 

(41,667

)

 

 

24.00

 

Restricted Stock Units forfeited

 

 

(21,710

)

 

 

30.06

 

Non-vested Restricted Stock Units at December 31, 2020

 

 

315,026

 

 

$

30.26

 

Restricted Stock Units issued

 

 

 

 

 

 

Restricted Stock Units vested

 

 

(44,245

)

 

 

30.08

 

Restricted Stock Units forfeited

 

 

(43,425

)

 

 

30.06

 

Non-vested Restricted Stock Units at December 31, 2021

 

 

227,356

 

 

$

30.33

 

Restricted Stock Units issued

 

 

 

 

 

 

Restricted Stock Units vested

 

 

(47,633

)

 

 

30.35

 

Restricted Stock Units forfeited

 

 

(51,885

)

 

 

29.82

 

Non-vested Restricted Stock Units at December 31, 2022

 

 

127,838

 

 

$

30.53

 

 

Upon vesting, the restricted stock units are converted to restricted class A common shares. Based on the terms of the restricted share and restricted stock unit grants, all forfeited shares revert back to the Company.

During 2020, the Company granted 202,905 restricted stock units comprised of grants of 161,238 restricted stock units to key employees with a weighted average grant date value of $30.32 per share and a grant of 41,667 restricted stock units to a non-employee director with a weighted average grant date fair value of $24.00 per share.

Of the 161,238 restricted stock units, 3,375 of these restricted stock units vest evenly over three years on January 1, 2021, January 1, 2022 and January 1, 2023.

66,957 of these restricted stock units vest as follows:

10.0% vested on June 18, 2021, 20% vested on June 18, 2022, and 30.0% and 40.0% of the restricted stock units will vest on June 18, 2023 and June 18, 2024, respectively.

The remaining 90,906 restricted stock units vest as follows:

16.5% vested on January 1, 2021, 16.5% vested on January 1, 2022, and 17.0% of the restricted stock units will vest on January 1, 2023.
Subject to Board approval, 50% of restricted stock units will vest 100%, no later than March 15, 2023, following a re-measurement of 2019 results as of December 31, 2022.

The Company did not grant any restricted class A common shares during 2020.

During 2022, 2021, and 2020, the Company granted 97,260, 83,199, and 108,521 class A common shares, respectively, at a weighted average grant date value of $25.08, $27.24, and $24.86 per share, respectively, to non-employee directors of the Company under the Plan. Of these shares granted during 2022, 2021, and 2020, 32,540 shares, 20,392 shares, and 30,172 shares, respectively, are deferred until January 1, 2024 or a change of control, whichever is earlier. The remaining shares granted to non-employee directors of the Company in 2022, 2021, and 2020 were fully vested but subject to certain restrictions.

 

There was no restricted class A common shares or restricted stock units granted to key employees during the years ended December 31, 2022 or 2021.

 

Book Value Appreciation Rights (“BVAR”)

 

In 2021, the Company granted 2,500,000 Penn-Patriot BVARs with an aggregate initial notional value equal to approximately 5% of Penn-Patriot’s book value, which entitled the holder to a payment based on the value of the per-BVAR appreciation in Penn-Patriot’s book value over the initial notional value. These BVARs were forfeited in 2022.

 

In 2021, the Company also granted 400,000 Penn-Patriot BVARS with an aggregate initial notional value equal to approximately 0.8% of Penn-Patriot’s book value, which entitled the holder to a payment based on the value of the per-BVAR appreciation in Penn-Patriot’s book value over the initial notional value. These BVARs were forfeited in 2022.

 

There were no BVARs granted during the years ended December 31, 2022 and 2020.

 

The Company recorded $2.3 million in compensation expense during the year ended December 31, 2021. This expense was reversed in 2022 when the BVARs were forfeited. There was no compensation expense related to BVARs during the year ended 2020. There were no accrued expenses related to BVARs as of December 31, 2022. Accrued expenses related to BVARs was $2.3 million as of December 31, 2021.

 

Book Value Rights ("BVR")

 

In 2022, the Company granted 179,096 Penn-Patriot Book Value Rights. Of these BVR, 69,034 BVR have a three year cliff vesting period. 34,463 BVR will vest on December 31, 2024. 20,855 BVR will vest 50% on April 18, 2025 and 50% on April 18, 2027. The remaining 54,745 BVR will vest as follows:

 

16.5% will vest on January 1, 2023, 16.5% will vest on January 1, 2024, and 17.0% of the book value rights will vest on January 1, 2025.
Subject to Board approval, 50% of the book value rights will vest 100%, no later than March 15, 2026, following a re-measurement of 2022 results as of December 31, 2025.

 

In 2021, the Company granted 131,438 Penn-Patriot Book Value Rights. Of these BVR, 97,432 BVR have a three year cliff vesting period. Of the remaining 34,006 BVR, 50% vested on October 26, 2022 and 50% will vest upon Penn-Patriot’s Affiliates reduction of the Total Insured Value of a specified book of premium by 95% which is estimated to occur on approximately October 26, 2023.

 

There were no book value rights issued during the year ended December 31, 2020.

 

All of the book value rights are payable in either cash or Global Indemnity Group, LLC's class A common shares at the discretion of Global Indemnity Group, LLC's Board of Directors.

The following table summarizes the non-vested book value rights activity for the years ended December 31, 2022, 2021, and 2020:

 

 

 

Number of
Shares

 

Non-vested Book Value Rights at January 1, 2020 and 2021

 

 

 

BVR issued

 

 

131,438

 

BVR vested

 

 

 

BVR forfeited

 

 

(5,000

)

Non-vested Book Value Rights at December 31, 2021

 

 

126,438

 

BVR issued

 

 

179,096

 

BVR vested

 

 

(17,006

)

BVR forfeited

 

 

(59,505

)

Non-vested Book Value Rights at December 31, 2022

 

 

229,023

 

The Company recorded $0.8 million and $0.1 million in compensation expense during the years ended December 31, 2022 and 2021, respectively, and had $0.7 million and $0.1 million accrued as of December 31, 2022 and 2021, respectively, related to the book value rights. There was no compensation expense related to book value rights during the year ended December 31, 2020.

Chief Executive Officer

Effective October 21, 2022, Global Indemnity Group, LLC's Board of Directors appointed Joseph W. Brown as its Chief Executive Officer ("CEO"). The CEO Agreement provides for a grant of 200,000 stock options to acquire GBLI class A common shares with an exercise price equal to the closing price of GBLI’s class A common shares on the date of the grant. The options vest in four equal tranches as follows: 25% on each of November 1, 2022, February 1, 2023, May 1, 2023 and August 1, 2023 (subject to Mr. Brown remaining employed with the Company through each vesting date), and to the extent vested, are exercisable within 7 years of the grant notwithstanding any earlier termination of employment. The stock options are subject to the terms and conditions for stock options as reflected in the Company’s 2018 Share Incentive Plan and written option agreement.

The CEO Agreement provides that GBLI may terminate Mr. Brown’s employment at any time for any reason. If Mr. Brown is terminated without “cause” prior to August 1, 2023, the stock option will accelerate and fully vest.