XML 50 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information of Registrant (Parent Only)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of Registrant (Parent Only)

GLOBAL INDEMNITY GROUP, LLC

SCHEDULE II – Condensed Financial Information of Registrant

(Parent Only)

Balance Sheets

(Dollars in thousands, except share data)

 

ASSETS

 

December 31, 2022

 

 

December 31, 2021

 

Fixed maturities

 

$

86,310

 

 

$

59,113

 

Equity securities, at fair value

 

 

1,694

 

 

 

77,264

 

Other invested assets

 

 

23,573

 

 

 

86,234

 

Total investments

 

 

111,577

 

 

 

222,611

 

Cash and cash equivalents

 

 

4,775

 

 

 

3,389

 

Intercompany note receivable (1)

 

 

69,400

 

 

 

 

Interest receivable – affiliates

 

 

627

 

 

 

 

Equity in unconsolidated subsidiaries (1)

 

 

444,517

 

 

 

480,866

 

Receivable for securities

 

 

 

 

 

332

 

Other assets

 

 

1,130

 

 

 

4,978

 

Total assets

 

$

632,026

 

 

$

712,176

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Note payable - affiliates (1)

 

$

 

 

$

2,800

 

Payable for securities

 

 

49

 

 

 

 

Due to affiliates (1)

 

 

4,623

 

 

 

1,622

 

Other liabilities

 

 

1,125

 

 

 

1,133

 

Total liabilities

 

 

5,797

 

 

 

5,555

 

Commitments and contingencies

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Series A cumulative fixed rate preferred shares, $1,000 par value; 100,000,000 shares authorized, shares issued and outstanding: 4,000 and 4,000 shares, respectively, liquidation preference: $1,000 per share and $1,000 per share, respectively

 

 

4,000

 

 

 

4,000

 

Common shares: no par value; 900,000,000 common shares authorized; class A common shares issued: 10,876,041 and 10,574,589, respectively; class A common shares outstanding: 10,073,660 and 10,557,093, respectively; class B common shares issued and outstanding: 3,793,612 and 3,947,206, respectively

 

 

 

 

 

 

Additional paid-in capital

 

 

451,305

 

 

 

447,406

 

Accumulated other comprehensive income, net of tax

 

 

(43,058

)

 

 

6,404

 

Retained earnings

 

 

233,468

 

 

 

249,301

 

Class A common shares in treasury, at cost: 802,381 and 17,496 shares, respectively

 

 

(19,486

)

 

 

(490

)

Total shareholders' equity

 

 

626,229

 

 

 

706,621

 

Total liabilities and shareholders’ equity

 

$

632,026

 

 

$

712,176

 

 

(1)
This item has been eliminated in the Company’s Consolidated Financial Statements.

See Notes to Consolidated Financial Statements included in Item 8.

 

GLOBAL INDEMNITY GROUP, LLC

SCHEDULE II – Condensed Financial Information of Registrant (continued)

(Parent Only)

Statement of Operations and Comprehensive Income

(Dollars in thousands)

 

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020 (1)

 

Revenues:

 

 

 

 

 

 

 

 

 

Net investment income

 

$

(1,980

)

 

$

6,763

 

 

$

2,876

 

Intercompany interest income (2)

 

 

627

 

 

 

 

 

 

57

 

Net realized investment gains (losses)

 

 

(4,620

)

 

 

13,563

 

 

 

(1,444

)

Other income

 

 

 

 

 

 

 

 

1

 

Total revenues

 

 

(5,973

)

 

 

20,326

 

 

 

1,490

 

Expenses:

 

 

 

 

 

 

 

 

 

Intercompany interest expense (2)

 

 

2

 

 

 

1

 

 

 

550

 

Interest expense

 

 

41

 

 

 

142

 

 

 

218

 

Corporate and other operating expenses

 

 

723

 

 

 

864

 

 

 

23,641

 

Loss on extinguishment of debt

 

 

3,529

 

 

 

 

 

 

3,060

 

Income (loss) before equity in earnings of unconsolidated subsidiaries

 

 

(10,268

)

 

 

19,319

 

 

 

(25,979

)

Equity in earnings of unconsolidated subsidiaries (2)

 

 

9,418

 

 

 

10,035

 

 

 

4,973

 

Net income (loss)

 

 

(850

)

 

 

29,354

 

 

 

(21,006

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

Unrealized holdings losses arising during the period

 

 

(8,274

)

 

 

(3,568

)

 

 

(4,581

)

Equity in other comprehensive income (loss) of unconsolidated subsidiaries (2)

 

 

(45,764

)

 

 

(24,300

)

 

 

21,657

 

Recognition of previously unrealized holding (gains) losses

 

 

4,576

 

 

 

(36

)

 

 

(377

)

Other comprehensive income (loss), net of tax

 

 

(49,462

)

 

 

(27,904

)

 

 

16,699

 

Comprehensive income (loss), net of tax

 

$

(50,312

)

 

$

1,450

 

 

$

(4,307

)

 

(1)
Includes activity for Global Indemnity Limited from January 1, 2020 to August 27, 2020 and activity for Global Indemnity Group, LLC from August 28, 2020 to December 31, 2020
(2)
This item has been eliminated in the Company’s Consolidated Financial Statements.

See Notes to Consolidated Financial Statements included in Item 8.

 

GLOBAL INDEMNITY GROUP, LLC

Condensed Financial Information of Registrant – (continued)

(Parent Only)

Statements of Cash Flows

(Dollars in thousands)

 

 

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020 (1)

 

Net cash provided by (used in) operating activities

 

$

7,720

 

 

$

7,264

 

 

$

(23,602

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from sale of fixed maturities

 

 

70,151

 

 

 

84,070

 

 

 

126,834

 

Proceeds from sale of equity securities

 

 

76,466

 

 

 

27,600

 

 

 

137,533

 

Proceeds from maturity of fixed maturities

 

 

438

 

 

 

1,087

 

 

 

423

 

Proceeds from other invested assets

 

 

58,577

 

 

 

 

 

 

1,700

 

Purchases of fixed maturities

 

 

(105,025

)

 

 

(60,800

)

 

 

(202,664

)

Purchases of equity securities

 

 

(939

)

 

 

(30,956

)

 

 

(168,795

)

Purchases of other invested assets

 

 

 

 

 

(25,000

)

 

 

(60,000

)

Net cash provided by (used in) investing activities

 

 

99,668

 

 

 

(3,999

)

 

 

(164,969

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Distributions paid to common shareholders

 

 

(14,366

)

 

 

(14,431

)

 

 

(14,252

)

Distributions paid to preferred shareholders

 

 

(440

)

 

 

(440

)

 

 

(133

)

Issuance of note receivable to affiliates

 

 

(69,400

)

 

 

 

 

 

 

Proceeds from the repayment of a note receivable from affiliate

 

 

 

 

 

11,283

 

 

 

 

Proceeds from issuance of note payable to affiliates

 

 

 

 

 

2,800

 

 

 

 

Repayment of note payable to affiliates

 

 

(2,800

)

 

 

 

 

 

 

Issuance of series A cumulative fixed rate preferred shares

 

 

 

 

 

 

 

 

4,000

 

Dividends from subsidiaries

 

 

 

 

 

 

 

 

226,000

 

Capital contribution

 

 

 

 

 

 

 

 

(26,466

)

Purchase of class A common shares

 

 

(22,335

)

 

 

(490

)

 

 

(153

)

Issuance of class A common shares

 

 

3,339

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

(106,002

)

 

 

(1,278

)

 

 

188,996

 

Net change in cash and equivalents

 

 

1,386

 

 

 

1,987

 

 

 

425

 

Cash and cash equivalents at beginning of period

 

 

3,389

 

 

 

1,402

 

 

 

977

 

Cash and cash equivalents at end of period

 

$

4,775

 

 

$

3,389

 

 

$

1,402

 

 

(1)
Includes activity for Global Indemnity Limited from January 1, 2020 to August 27, 2020 and activity for Global Indemnity Group, LLC from August 28, 2020 to December 31, 2020

See Notes to Consolidated Financial Statements included in Item 8.