XML 57 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Investments (Tables)
12 Months Ended
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost and Estimated Fair Value of Company's Fixed Maturities Securities

The amortized cost and estimated fair value of the Company’s fixed maturities securities were as follows as of December 31, 2022 and 2021:

(Dollars in thousands)

 

Amortized
Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

352,533

 

 

$

 

 

$

 

 

$

(8,430

)

 

$

344,103

 

Obligations of states and political subdivisions

 

 

33,471

 

 

 

 

 

 

 

 

 

(1,876

)

 

 

31,595

 

Mortgage-backed securities

 

 

67,560

 

 

 

 

 

 

165

 

 

 

(5,609

)

 

 

62,116

 

Asset-backed securities

 

 

198,161

 

 

 

 

 

 

390

 

 

 

(9,151

)

 

 

189,400

 

Commercial mortgage-backed securities

 

 

104,777

 

 

 

 

 

 

20

 

 

 

(6,133

)

 

 

98,664

 

Corporate bonds

 

 

353,622

 

 

 

 

 

 

16

 

 

 

(14,858

)

 

 

338,780

 

Foreign corporate bonds

 

 

191,599

 

 

 

 

 

 

 

 

 

(8,059

)

 

 

183,540

 

Total fixed maturities

 

$

1,301,723

 

 

$

 

 

$

591

 

 

$

(54,116

)

 

$

1,248,198

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

149,934

 

 

$

 

 

$

603

 

 

$

(419

)

 

$

150,118

 

Agency obligations

 

 

5,697

 

 

 

 

 

 

1

 

 

 

(68

)

 

 

5,630

 

Obligations of states and political subdivisions

 

 

53,637

 

 

 

 

 

 

1,385

 

 

 

(301

)

 

 

54,721

 

Mortgage-backed securities

 

 

250,007

 

 

 

 

 

 

2,618

 

 

 

(2,284

)

 

 

250,341

 

Asset-backed securities

 

 

172,916

 

 

 

 

 

 

700

 

 

 

(974

)

 

 

172,642

 

Commercial mortgage-backed securities

 

 

135,017

 

 

 

 

 

 

2,503

 

 

 

(627

)

 

 

136,893

 

Corporate bonds

 

 

288,866

 

 

 

 

 

 

5,571

 

 

 

(2,054

)

 

 

292,383

 

Foreign corporate bonds

 

 

137,672

 

 

 

 

 

 

2,370

 

 

 

(904

)

 

 

139,138

 

Total fixed maturities

 

$

1,193,746

 

 

$

 

 

$

15,751

 

 

$

(7,631

)

 

$

1,201,866

 

Schedule Of Investments In Equity Securities

As of December 31, 2022 and 2021, the Company’s investments in equity securities consist of the following:

 

 

 

December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Common stock

 

$

1,271

 

 

$

75,987

 

Preferred stock

 

 

16,249

 

 

 

23,991

 

Total

 

$

17,520

 

 

$

99,978

 

Summary of Amortized Cost and Estimated Fair Value Through Fixed Maturities

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at December 31, 2022, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Estimated
Fair Value

 

Due in one year or less

 

$

114,555

 

 

$

113,491

 

Due in one year through five years

 

 

773,372

 

 

 

747,197

 

Due in five years through ten years

 

 

29,200

 

 

 

25,594

 

Due in ten years through fifteen years

 

 

202

 

 

 

198

 

Due after fifteen years

 

 

13,896

 

 

 

11,538

 

Mortgage-backed securities

 

 

67,560

 

 

 

62,116

 

Asset-backed securities

 

 

198,161

 

 

 

189,400

 

Commercial mortgage-backed securities

 

 

104,777

 

 

 

98,664

 

Total

 

$

1,301,723

 

 

$

1,248,198

 

Summary of Securities With Gross Unrealized Losses

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2022. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 8.

 

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

335,781

 

 

$

(7,518

)

 

$

8,322

 

 

$

(912

)

 

$

344,103

 

 

$

(8,430

)

Obligations of states and political subdivisions

 

 

27,772

 

 

 

(1,378

)

 

 

3,778

 

 

 

(498

)

 

 

31,550

 

 

 

(1,876

)

Mortgage-backed securities

 

 

51,517

 

 

 

(4,228

)

 

 

7,860

 

 

 

(1,381

)

 

 

59,377

 

 

 

(5,609

)

Asset-backed securities

 

 

97,857

 

 

 

(3,610

)

 

 

62,689

 

 

 

(5,541

)

 

 

160,546

 

 

 

(9,151

)

Commercial mortgage-backed securities

 

 

67,926

 

 

 

(4,072

)

 

 

27,907

 

 

 

(2,061

)

 

 

95,833

 

 

 

(6,133

)

Corporate bonds

 

 

261,123

 

 

 

(8,480

)

 

 

71,192

 

 

 

(6,378

)

 

 

332,315

 

 

 

(14,858

)

Foreign corporate bonds

 

 

150,308

 

 

 

(5,469

)

 

 

31,232

 

 

 

(2,590

)

 

 

181,540

 

 

 

(8,059

)

Total fixed maturities

 

$

992,284

 

 

$

(34,755

)

 

$

212,980

 

 

$

(19,361

)

 

$

1,205,264

 

 

$

(54,116

)

 

 

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2021. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 8.

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

114,894

 

 

$

(390

)

 

$

970

 

 

$

(29

)

 

$

115,864

 

 

$

(419

)

Agency obligations

 

 

5,380

 

 

 

(68

)

 

 

 

 

 

 

 

 

5,380

 

 

 

(68

)

Obligations of states and political subdivisions

 

 

13,346

 

 

 

(301

)

 

 

 

 

 

 

 

 

13,346

 

 

 

(301

)

Mortgage-backed securities

 

 

143,674

 

 

 

(2,222

)

 

 

3,009

 

 

 

(62

)

 

 

146,683

 

 

 

(2,284

)

Asset-backed securities

 

 

102,309

 

 

 

(703

)

 

 

10,662

 

 

 

(271

)

 

 

112,971

 

 

 

(974

)

Commercial mortgage-backed securities

 

 

50,448

 

 

 

(466

)

 

 

1,286

 

 

 

(161

)

 

 

51,734

 

 

 

(627

)

Corporate bonds

 

 

129,146

 

 

 

(1,954

)

 

 

2,633

 

 

 

(100

)

 

 

131,779

 

 

 

(2,054

)

Foreign corporate bonds

 

 

67,915

 

 

 

(893

)

 

 

412

 

 

 

(11

)

 

 

68,327

 

 

 

(904

)

Total fixed maturities

 

$

627,112

 

 

$

(6,997

)

 

$

18,972

 

 

$

(634

)

 

$

646,084

 

 

$

(7,631

)

Schedule of Impairments on Investments

The Company recorded the following impairments on its investment portfolio for the years ended December 31, 2022, 2021, and 2020 and are related to securities in an unrealized loss position where the Company had an intent to sell the securities:

 

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2022 (1)

 

 

2021

 

 

2020

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

Impairment related to intent to sell

 

$

(26,205

)

 

$

 

 

$

(760

)

Total

 

$

(26,205

)

 

$

 

 

$

(760

)

Schedule of Accumulated Other Comprehensive Income (Loss), Net of Tax

Accumulated other comprehensive income (loss), net of tax, as of December 31, 2022 and 2021 was as follows:

 

 

 

December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Net unrealized gains (losses) from:

 

 

 

 

 

 

Fixed maturities

 

$

(53,525

)

 

$

8,120

 

Foreign currency fluctuations

 

 

(127

)

 

 

(145

)

Deferred taxes

 

 

10,594

 

 

 

(1,571

)

Accumulated other comprehensive income (loss), net of tax

 

$

(43,058

)

 

$

6,404

 

Changes in Accumulated Other Comprehensive Income

The following tables present the changes in accumulated other comprehensive income, net of tax, by components, for the years ended December 31, 2022 and 2021:

 

Year Ended December 31, 2022
(Dollars in thousands)

 

Unrealized Gains
and Losses on
Available for Sale
Securities

 

 

Foreign Currency
Items

 

 

Accumulated Other
Comprehensive
Income

 

Beginning balance, net of tax

 

$

6,519

 

 

$

(115

)

 

$

6,404

 

Other comprehensive income (loss) before reclassification, before tax

 

 

(101,255

)

 

 

18

 

 

 

(101,237

)

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

39,610

 

 

 

 

 

 

39,610

 

Other comprehensive income (loss), before tax

 

 

(61,645

)

 

 

18

 

 

 

(61,627

)

Income tax benefit (expense)

 

 

12,168

 

 

 

(3

)

 

 

12,165

 

Ending balance, net of tax

 

$

(42,958

)

 

$

(100

)

 

$

(43,058

)

 

 

Year Ended December 31, 2021
(Dollars in thousands)

 

Unrealized Gains
and Losses on
Available for Sale
Securities

 

 

Foreign Currency
Items

 

 

Accumulated Other
Comprehensive
Income

 

Beginning balance, net of tax

 

$

34,181

 

 

$

127

 

 

$

34,308

 

Other comprehensive income (loss) before reclassification, before tax

 

 

(33,715

)

 

 

(306

)

 

 

(34,021

)

Amounts reclassified from accumulated other comprehensive income (loss), before tax

 

 

(342

)

 

 

 

 

 

(342

)

Other comprehensive income (loss), before tax

 

 

(34,057

)

 

 

(306

)

 

 

(34,363

)

Income tax benefit

 

 

6,395

 

 

 

64

 

 

 

6,459

 

Ending balance, net of tax

 

$

6,519

 

 

$

(115

)

 

$

6,404

 

 

Reclassifications Out of Accumulated Other Comprehensive Income

The reclassifications out of accumulated other comprehensive income for the years ended December 31, 2022 and 2021 were as follows:

 

(Dollars in thousands)

 

 

 

Amounts Reclassified from
Accumulated Other
Comprehensive Income

 

 

 

 

 

Years Ended December 31,

 

Details about Accumulated Other
Comprehensive Income Components

 

Affected Line Item in the Consolidated Statements of Operations

 

2022

 

 

2021

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment (gains) losses

 

$

39,610

 

 

$

(342

)

 

 

Income tax expense (benefit)

 

 

(7,357

)

 

 

64

 

 

 

Total reclassifications, net of tax

 

$

32,253

 

 

$

(278

)

Components of Net Realized Investment Gains (Losses)

The components of net realized investment gains (losses) for the years ended December 31, 2022, 2021, and 2020 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

688

 

 

$

11,390

 

 

$

28,381

 

Gross realized losses

 

 

(40,298

)

 

 

(11,048

)

 

 

(5,537

)

Net realized gains (losses)

 

 

(39,610

)

 

 

342

 

 

 

22,844

 

Equity securities:

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

2,289

 

 

 

15,350

 

 

 

16,997

 

Gross realized losses

 

 

(5,681

)

 

 

(1,910

)

 

 

(32,247

)

Net realized gains (losses)

 

 

(3,392

)

 

 

13,440

 

 

 

(15,250

)

Derivatives:

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

12,844

 

 

 

8,035

 

 

 

19,460

 

Gross realized losses

 

 

(2,771

)

 

 

(5,930

)

 

 

(41,716

)

Net realized gains (losses) (1)

 

 

10,073

 

 

 

2,105

 

 

 

(22,256

)

Total net realized investment gains (losses)

 

$

(32,929

)

 

$

15,887

 

 

$

(14,662

)

 

(1)
Includes periodic net interest settlements related to the derivatives of $3.0 million, $5.6 million, and $4.5 million for the years ended December 31, 2022, 2021, and 2020, respectively.
Summary of Calculation of Realized Gains and Losses

The following table shows the calculation of the portion of realized gains and losses related to equity securities held as of December 31, 2022, 2021, and 2020:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Net gains (losses) recognized during the period on equity securities

 

$

(3,392

)

 

$

13,440

 

 

$

(15,250

)

Less: net gains (losses) recognized during the period on equity securities sold during the period

 

 

10,577

 

 

 

4,058

 

 

 

(103

)

Unrealized gains (losses) recognized during the reporting period on equity securities

 

$

(13,969

)

 

$

9,382

 

 

$

(15,147

)

 

Proceeds from Sales and Redemptions of Available-for-Sale Securities

The proceeds from sales and redemptions of available for sale and equity securities resulting in net realized investment gains (losses) for the years ended December 31, 2022, 2021, and 2020 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Fixed maturities

 

$

933,554

 

 

$

1,065,398

 

 

$

791,554

 

Equity securities

 

 

88,726

 

 

 

54,691

 

 

 

604,772

 

Schedule of Investment Income

The sources of net investment income for the years ended December 31, 2022, 2021, and 2020 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Fixed maturities

 

$

33,852

 

 

$

25,751

 

 

$

31,987

 

Equity securities

 

 

1,100

 

 

 

2,692

 

 

 

4,944

 

Cash and cash equivalents

 

 

790

 

 

 

363

 

 

 

784

 

Other invested assets

 

 

(5,966

)

 

 

10,856

 

 

 

(6,228

)

Total investment income

 

 

29,776

 

 

 

39,662

 

 

 

31,487

 

Investment expense

 

 

(2,149

)

 

 

(2,642

)

 

 

(3,095

)

Net investment income

 

$

27,627

 

 

$

37,020

 

 

$

28,392

 

Schedule of Total Investment Return

The Company’s total investment return on a pre-tax basis for the years ended December 31, 2022, 2021, and 2020 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Net investment income

 

$

27,627

 

 

$

37,020

 

 

$

28,392

 

Net realized investment gains (losses)

 

 

(32,929

)

 

 

15,887

 

 

 

(14,662

)

Change in unrealized holding gains (losses)

 

 

(61,627

)

 

 

(34,363

)

 

 

21,779

 

Net realized and unrealized investment returns

 

 

(94,556

)

 

 

(18,476

)

 

 

7,117

 

Total investment return

 

$

(66,929

)

 

$

18,544

 

 

$

35,509

 

Total investment return %

 

 

(4.7

%)

 

 

1.2

%

 

 

2.3

%

Average investment portfolio

 

$

1,437,327

 

 

$

1,490,933

 

 

$

1,528,425

 

Summary of Estimated Fair Values of Bonds Held on Deposit The fair values were as follows as of December 31, 2022 and 2021:

 

 

 

Estimated Fair Value

 

(Dollars in thousands)

 

December 31, 2022

 

 

December 31, 2021

 

On deposit with governmental authorities

 

$

19,290

 

 

$

26,093

 

Held in trust pursuant to third-party requirements

 

 

161,901

 

 

 

119,513

 

Letter of credit held for third-party requirements

 

 

 

 

 

2,512

 

Total

 

$

181,191

 

 

$

148,118