XML 63 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Income (Loss) before Income Taxes from its Non-U.S. Subsidiaries and U.S. Subsidiaries

Year Ended December 31, 2020
(Dollars in thousands)

 

Non-U.S.
Subsidiaries

 

 

U.S.
Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

46,654

 

 

$

559,949

 

 

$

 

 

$

606,603

 

Net written premiums

 

$

46,654

 

 

$

501,513

 

 

$

 

 

$

548,167

 

Net earned premiums

 

$

53,384

 

 

$

514,315

 

 

$

 

 

$

567,699

 

Net investment income

 

 

17,186

 

 

 

20,348

 

 

 

(9,142

)

 

 

28,392

 

Net realized investment losses

 

 

(3,867

)

 

 

(10,795

)

 

 

 

 

 

(14,662

)

Other income

 

 

148

 

 

 

1,970

 

 

 

 

 

 

2,118

 

Total revenues

 

 

66,851

 

 

 

525,838

 

 

 

(9,142

)

 

 

583,547

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

12,874

 

 

 

323,327

 

 

 

 

 

 

336,201

 

Acquisition costs and other underwriting expenses

 

 

17,827

 

 

 

197,780

 

 

 

 

 

 

215,607

 

Corporate and other operating expenses

 

 

23,357

 

 

 

18,641

 

 

 

 

 

 

41,998

 

Interest expense

 

 

869

 

 

 

24,065

 

 

 

(9,142

)

 

 

15,792

 

Loss on extinguishment of debt

 

 

3,060

 

 

 

 

 

 

 

 

 

3,060

 

Income (loss) before income taxes

 

$

8,864

 

 

$

(37,975

)

 

$

 

 

$

(29,111

)

Components of Income Tax Expense (Benefit)

The following table summarizes the components of income tax expense (benefit):

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

2020

 

Current income tax expense:

 

 

 

 

 

 

 

 

 

Foreign

 

$

4

 

 

$

54

 

 

$

 

U.S. Federal

 

 

422

 

 

 

 

 

 

163

 

Total current income tax expense

 

 

426

 

 

 

54

 

 

 

163

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

U.S. Federal

 

 

2,395

 

 

 

3,395

 

 

 

(8,268

)

Total deferred income tax expense (benefit)

 

 

2,395

 

 

 

3,395

 

 

 

(8,268

)

Total income tax expense (benefit)

 

$

2,821

 

 

$

3,449

 

 

$

(8,105

)

Differences in Tax Provision for Financial Statement Purposes and Expected Tax Provision at Weighted Average Tax Rate

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-
Tax Income

 

 

Amount

 

 

% of Pre-
Tax Income

 

 

Amount

 

 

% of Pre-
Tax Income

 

Expected tax provision at weighted average

 

$

414

 

 

 

21.0

%

 

$

6,889

 

 

 

21.0

%

 

$

(7,975

)

 

 

27.4

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

Dividend exclusion

 

 

(89

)

 

 

(4.5

)

 

 

(78

)

 

 

(0.2

)

 

 

(202

)

 

 

0.7

 

Non-deductible interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,773

 

 

 

(6.1

)

Change in tax status

 

 

700

 

 

 

35.5

 

 

 

 

 

 

 

 

 

(1,704

)

 

 

5.8

 

Parent income treated as partnership for tax

 

 

2,156

 

 

 

109.4

 

 

 

(4,057

)

 

 

(12.4

)

 

 

(533

)

 

 

1.8

 

Other

 

 

(360

)

 

 

(18.3

)

 

 

695

 

 

 

2.1

 

 

 

538

 

 

 

(1.8

)

Effective income tax expense (benefit)

 

$

2,821

 

 

 

143.1

%

 

$

3,449

 

 

 

10.5

%

 

$

(8,105

)

 

 

27.8

%

Tax Effects of Temporary Differences That Give Rise to Significant Portions of Net Deferred Tax Assets

The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets at December 31, 2022 and 2021 are presented below:

 

(Dollars in thousands)

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Discounted unpaid losses and loss adjustment expenses

 

$

9,522

 

 

$

8,696

 

Unearned premiums

 

 

10,581

 

 

 

11,049

 

Net operating loss carryforward

 

 

24,454

 

 

 

28,584

 

Partnership K1 basis differences

 

 

1,234

 

 

 

795

 

Loss on derivative instruments

 

 

 

 

 

1,763

 

Capital loss carryforwards

 

 

2,338

 

 

 

 

Investment impairments

 

 

124

 

 

 

147

 

Stock options

 

 

1,465

 

 

 

2,008

 

Stat-to-GAAP reinsurance reserve

 

 

1,668

 

 

 

1,517

 

Unrealized loss on securities available-for-sale

 

 

10,568

 

 

 

 

Depreciation and amortization

 

 

1,211

 

 

 

1,613

 

Intercompany transfers

 

 

 

 

 

 

Other

 

 

1,353

 

 

 

1,826

 

Total deferred tax assets

 

 

64,518

 

 

 

57,998

 

Deferred tax liabilities:

 

 

 

 

 

 

Intangible assets

 

 

3,146

 

 

 

4,395

 

Unrealized gain on securities available-for-sale and investments in limited partnerships included in accumulated other comprehensive income

 

 

 

 

 

1,601

 

Deferred acquisition costs

 

 

13,628

 

 

 

12,670

 

Partnership K1 basis differences

 

 

 

 

 

1,709

 

Other

 

 

645

 

 

 

294

 

Total deferred tax liabilities

 

 

17,419

 

 

 

20,669

 

Total net deferred tax assets

 

$

47,099

 

 

$

37,329