XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2023
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)

The following table summarizes the components of income tax expense (benefit):

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Current income tax benefit:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

(4

)

 

$

(19

)

 

$

(4

)

 

$

(19

)

Total current income tax benefit

 

$

(4

)

 

$

(19

)

 

$

(4

)

 

$

(19

)

Deferred income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

1,767

 

 

$

7,457

 

 

$

4,711

 

 

$

3,418

 

Total deferred income tax expense

 

 

1,767

 

 

 

7,457

 

 

 

4,711

 

 

 

3,418

 

Total income tax expense

 

$

1,763

 

 

$

7,438

 

 

$

4,707

 

 

$

3,399

 

Differences in Tax Provision for Financial Statement Purposes and Expected Tax Provision at Weighted Average Tax Rate

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

 

 

Quarters Ended September 30,

 

 

 

2023

 

 

2022

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-
Tax Income

 

 

Amount

 

 

% of Pre-
Tax Income

 

Expected tax provision at weighted average tax rate

 

$

1,987

 

 

 

21.0

%

 

$

6,549

 

 

 

21.0

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend exclusion

 

 

(16

)

 

 

(0.2

)

 

 

(20

)

 

 

(0.1

)

Change in tax status

 

 

 

 

 

 

 

 

700

 

 

 

2.4

 

Parent income treated as partnership for tax

 

 

(326

)

 

 

(3.4

)

 

 

101

 

 

 

0.3

 

Other

 

 

118

 

 

 

1.2

 

 

 

108

 

 

 

0.3

 

Effective income tax expense (benefit)

 

$

1,763

 

 

 

18.6

%

 

$

7,438

 

 

 

23.9

%

 

The effective income tax expense rate for the quarter ended September 30, 2023 was 18.6% compared to an effective income tax expense rate of 23.9% for the quarter ended September 30, 2022. The difference between 2023 and 2022 is primarily due to a change in income or loss at the parent company which is treated as a partnership for tax.

 

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-
Tax Income

 

 

Amount

 

 

% of Pre-
Tax Income

 

Expected tax provision at weighted average tax rate

 

$

5,090

 

 

 

21.0

%

 

$

44

 

 

 

21.0

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend exclusion

 

 

(54

)

 

 

(0.2

)

 

 

(66

)

 

 

(31.4

)

Change in tax status

 

 

 

 

 

 

 

 

700

 

 

 

333.3

 

Parent (income) loss treated as partnership for tax

 

 

(668

)

 

 

(2.8

)

 

 

2,171

 

 

 

1,033.8

 

Other

 

 

339

 

 

 

1.4

 

 

 

550

 

 

 

261.9

 

Effective income tax expense (benefit)

 

$

4,707

 

 

 

19.4

%

 

$

3,399

 

 

 

1,618.6

%