XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Summary of Business Segment Information

The following are tabulations of business segment information for the quarters and nine months ended September 30, 2023 and 2022. Corporate information is included to reconcile segment data to the consolidated financial statements.

 

Quarter Ended September 30, 2023
(Dollars in thousands)

 

Commercial
Specialty

 

 

Reinsurance
Operations

 

(1)

Exited Lines

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

87,029

 

 

$

11,864

 

 

$

33

 

 

$

98,926

 

Net written premiums

 

$

84,103

 

 

$

11,864

 

 

$

(344

)

 

$

95,623

 

Net earned premiums

 

$

83,679

 

 

$

26,671

 

 

$

1,345

 

 

$

111,695

 

Other income

 

 

275

 

 

 

 

 

 

24

 

 

 

299

 

Total revenues

 

 

83,954

 

 

 

26,671

 

 

 

1,369

 

 

 

111,994

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

63,624

 

 

 

13,673

 

 

 

(12,181

)

 

 

65,116

 

Acquisition costs and other underwriting expenses

 

 

32,671

 

 

 

10,553

 

 

 

2,978

 

 

 

46,202

 

Income (loss) from segments

 

$

(12,341

)

 

$

2,445

 

 

$

10,572

 

 

$

676

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

14,200

 

Net realized investment losses

 

 

 

 

 

 

 

 

 

 

 

(133

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

(5,280

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

9,463

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(1,763

)

Net income

 

 

 

 

 

 

 

 

 

 

$

7,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

1,020,613

 

 

$

386,026

 

 

$

186,614

 

 

$

1,593,253

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

174,593

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

1,767,846

 

 

(1)
External business only, excluding business assumed from affiliates.

 

Quarter Ended September 30, 2022
(Dollars in thousands)

 

Commercial
Specialty

 

 

Reinsurance
Operations

 

(1)

Exited Lines

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

96,056

 

 

$

43,055

 

 

$

36,716

 

 

$

175,827

 

Net written premiums

 

$

93,172

 

 

$

43,055

 

 

$

6,608

 

 

$

142,835

 

Net earned premiums

 

$

98,597

 

 

$

35,046

 

 

$

20,001

 

 

$

153,644

 

Other income

 

 

272

 

 

 

 

 

 

44

 

 

 

316

 

Total revenues

 

 

98,869

 

 

 

35,046

 

 

 

20,045

 

 

 

153,960

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

56,833

 

 

 

20,316

 

 

 

11,310

 

 

 

88,459

 

Acquisition costs and other underwriting expenses

 

 

37,817

 

 

 

13,013

 

 

 

10,046

 

 

 

60,876

 

Income (loss) from segments

 

$

4,219

 

 

$

1,717

 

 

$

(1,311

)

 

$

4,625

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

8,389

 

Net realized investment gains

 

 

 

 

 

 

 

 

 

 

 

2,234

 

Other income

 

 

 

 

 

 

 

 

 

 

 

30,000

 

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

(14,064

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

31,184

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(7,438

)

Net income

 

 

 

 

 

 

 

 

 

 

 

23,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

996,336

 

 

$

372,036

 

 

$

336,668

 

 

$

1,705,040

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

174,097

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

1,879,137

 

 

(1)
External business only, excluding business assumed from affiliates.

 

Nine Months Ended September 30, 2023
(Dollars in thousands)

 

Commercial
Specialty

 

 

Reinsurance
Operations

 

(1)

Exited Lines

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

277,884

 

 

$

50,124

 

 

$

4,003

 

 

$

332,011

 

Net written premiums

 

$

267,233

 

 

$

50,124

 

 

$

123

 

 

$

317,480

 

Net earned premiums

 

$

270,269

 

 

$

91,103

 

 

$

19,551

 

 

$

380,923

 

Other income

 

 

808

 

 

 

 

 

 

127

 

 

 

935

 

Total revenues

 

 

271,077

 

 

 

91,103

 

 

 

19,678

 

 

 

381,858

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

182,405

 

 

 

54,448

 

 

 

(5,654

)

 

 

231,199

 

Acquisition costs and other underwriting expenses

 

 

102,169

 

 

 

34,106

 

 

 

10,506

 

 

 

146,781

 

Income (loss) from segments

 

$

(13,497

)

 

$

2,549

 

 

$

14,826

 

 

$

3,878

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

39,424

 

Net realized investment losses

 

 

 

 

 

 

 

 

 

 

 

(2,414

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

(16,638

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(12

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

24,238

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(4,707

)

Net income

 

 

 

 

 

 

 

 

 

 

$

19,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

1,020,613

 

 

$

386,026

 

 

$

186,614

 

 

$

1,593,253

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

174,593

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

1,767,846

 

 

(1)
External business only, excluding business assumed from affiliates.

 

Nine Months Ended September 30, 2022
(Dollars in thousands)

 

Commercial
Specialty

 

 

Reinsurance
Operations

 

(1)

Exited Lines

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

303,914

 

 

$

130,575

 

 

$

129,144

 

 

$

563,633

 

Net written premiums

 

$

291,002

 

 

$

130,575

 

 

$

47,898

 

 

$

469,475

 

Net earned premiums

 

$

283,791

 

 

$

108,506

 

 

$

65,919

 

 

$

458,216

 

Other income

 

 

791

 

 

 

 

 

 

48

 

 

 

839

 

Total revenues

 

 

284,582

 

 

 

108,506

 

 

 

65,967

 

 

 

459,055

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

163,296

 

 

 

64,168

 

 

 

38,308

 

 

 

265,772

 

Acquisition costs and other underwriting expenses

 

 

106,886

 

 

 

39,527

 

 

 

32,253

 

 

 

178,666

 

Income (loss) from segments

 

$

14,400

 

 

$

4,811

 

 

$

(4,594

)

 

$

14,617

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

16,911

 

Net realized investment losses

 

 

 

 

 

 

 

 

 

 

 

(33,067

)

Other income

 

 

 

 

 

 

 

 

 

 

 

30,000

 

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

(21,718

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(3,004

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

(3,529

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

210

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

(3,399

)

Net loss

 

 

 

 

 

 

 

 

 

 

$

(3,189

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

996,336

 

 

$

372,036

 

 

$

336,668

 

 

$

1,705,040

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

174,097

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

1,879,137

 

 

(1)
External business only, excluding business assumed from affiliates.