XML 31 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments (Tables)
6 Months Ended
Jun. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost and Estimated Fair Value of Company's Fixed Maturities Securities

The amortized cost and estimated fair value of the Company’s fixed maturities securities were as follows as of June 30, 2024 and December 31, 2023:

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

As of June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

764,718

 

 

$

 

 

$

18

 

 

$

(2,585

)

 

$

762,151

 

Obligations of states and political subdivisions

 

 

20,449

 

 

 

 

 

 

 

 

 

(1,068

)

 

 

19,381

 

Mortgage-backed securities

 

 

58,825

 

 

 

 

 

 

510

 

 

 

(3,972

)

 

 

55,363

 

Asset-backed securities

 

 

178,730

 

 

 

 

 

 

638

 

 

 

(3,750

)

 

 

175,618

 

Commercial mortgage-backed securities

 

 

76,904

 

 

 

 

 

 

16

 

 

 

(4,159

)

 

 

72,761

 

Corporate bonds

 

 

180,833

 

 

 

 

 

 

188

 

 

 

(5,152

)

 

 

175,869

 

Foreign corporate bonds

 

 

81,925

 

 

 

 

 

 

36

 

 

 

(3,058

)

 

 

78,903

 

Total fixed maturities

 

$

1,362,384

 

 

$

 

 

$

1,406

 

 

$

(23,744

)

 

$

1,340,046

 

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

497,099

 

 

$

 

 

$

515

 

 

$

(3,391

)

 

$

494,223

 

Obligations of states and political subdivisions

 

 

27,326

 

 

 

 

 

 

 

 

 

(1,176

)

 

 

26,150

 

Mortgage-backed securities

 

 

63,173

 

 

 

 

 

 

229

 

 

 

(4,475

)

 

 

58,927

 

Asset-backed securities

 

 

207,375

 

 

 

 

 

 

668

 

 

 

(5,091

)

 

 

202,952

 

Commercial mortgage-backed securities

 

 

84,062

 

 

 

 

 

 

12

 

 

 

(4,994

)

 

 

79,080

 

Corporate bonds

 

 

298,526

 

 

 

 

 

 

116

 

 

 

(6,929

)

 

 

291,713

 

Foreign corporate bonds

 

 

144,531

 

 

 

 

 

 

40

 

 

 

(3,823

)

 

 

140,748

 

Total fixed maturities

 

$

1,322,092

 

 

$

 

 

$

1,580

 

 

$

(29,879

)

 

$

1,293,793

 

 

Summary of Amortized Cost and Estimated Fair Value Through Fixed Maturities

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at June 30, 2024, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Estimated
Fair Value

 

Due in one year or less

 

$

828,600

 

 

$

826,276

 

Due in one year through five years

 

 

196,138

 

 

 

189,204

 

Due in five years through ten years

 

 

11,812

 

 

 

10,491

 

Due after ten years

 

 

11,375

 

 

 

10,333

 

Mortgage-backed securities

 

 

58,825

 

 

 

55,363

 

Asset-backed securities

 

 

178,730

 

 

 

175,618

 

Commercial mortgage-backed securities

 

 

76,904

 

 

 

72,761

 

Total

 

$

1,362,384

 

 

$

1,340,046

 

Summary of Securities With Gross Unrealized Losses

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of June 30, 2024. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 4.

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

549,749

 

 

$

(719

)

 

$

149,715

 

 

$

(1,866

)

 

$

699,464

 

 

$

(2,585

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

19,381

 

 

 

(1,068

)

 

 

19,381

 

 

 

(1,068

)

Mortgage-backed securities

 

 

6,072

 

 

 

(97

)

 

 

34,795

 

 

 

(3,875

)

 

 

40,867

 

 

 

(3,972

)

Asset-backed securities

 

 

19,742

 

 

 

(168

)

 

 

80,809

 

 

 

(3,582

)

 

 

100,551

 

 

 

(3,750

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

70,298

 

 

 

(4,159

)

 

 

70,298

 

 

 

(4,159

)

Corporate bonds

 

 

8,827

 

 

 

(54

)

 

 

128,858

 

 

 

(5,098

)

 

 

137,685

 

 

 

(5,152

)

Foreign corporate bonds

 

 

3,993

 

 

 

(7

)

 

 

60,196

 

 

 

(3,051

)

 

 

64,189

 

 

 

(3,058

)

Total fixed maturities

 

$

588,383

 

 

$

(1,045

)

 

$

544,052

 

 

$

(22,699

)

 

$

1,132,435

 

 

$

(23,744

)

 

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2023. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 4.

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

55,447

 

 

$

(342

)

 

$

239,254

 

 

$

(3,049

)

 

$

294,701

 

 

$

(3,391

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

26,150

 

 

 

(1,176

)

 

 

26,150

 

 

 

(1,176

)

Mortgage-backed securities

 

 

12,432

 

 

 

(406

)

 

 

39,734

 

 

 

(4,069

)

 

 

52,166

 

 

 

(4,475

)

Asset-backed securities

 

 

38,828

 

 

 

(469

)

 

 

108,947

 

 

 

(4,622

)

 

 

147,775

 

 

 

(5,091

)

Commercial mortgage-backed securities

 

 

13

 

 

 

(2

)

 

 

76,467

 

 

 

(4,992

)

 

 

76,480

 

 

 

(4,994

)

Corporate bonds

 

 

34,658

 

 

 

(264

)

 

 

231,816

 

 

 

(6,665

)

 

 

266,474

 

 

 

(6,929

)

Foreign corporate bonds

 

 

7,096

 

 

 

(13

)

 

 

111,750

 

 

 

(3,810

)

 

 

118,846

 

 

 

(3,823

)

Total fixed maturities

 

$

148,474

 

 

$

(1,496

)

 

$

834,118

 

 

$

(28,383

)

 

$

982,592

 

 

$

(29,879

)

Schedule of Accumulated Other Comprehensive Income (Loss), Net of Tax

Accumulated other comprehensive income (loss), net of tax, as of June 30, 2024 and December 31, 2023 was as follows:

 

(Dollars in thousands)

 

June 30, 2024

 

 

December 31, 2023

 

Net unrealized gains (losses) from:

 

 

 

 

 

 

Fixed maturities

 

$

(22,338

)

 

$

(28,299

)

Foreign currency fluctuations

 

 

(214

)

 

 

(187

)

Deferred taxes

 

 

4,501

 

 

 

5,623

 

Accumulated other comprehensive income (loss), net of tax

 

$

(18,051

)

 

$

(22,863

)

Changes in Accumulated Other Comprehensive Income (Loss)

The following tables present the changes in accumulated other comprehensive income (loss), by components, for the quarters and six months ended June 30, 2024 and 2023:

 

Quarter Ended June 30, 2024
(Dollars in thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

(19,779

)

 

$

(216

)

 

$

(19,995

)

Other comprehensive income (loss) before reclassification, before tax

 

 

2,321

 

 

 

59

 

 

 

2,380

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

7

 

 

 

 

 

 

7

 

Other comprehensive income (loss), before tax

 

 

2,328

 

 

 

59

 

 

 

2,387

 

Income tax benefit (expense)

 

 

(431

)

 

 

(12

)

 

 

(443

)

Ending balance, net of tax

 

$

(17,882

)

 

$

(169

)

 

$

(18,051

)

 

Quarter Ended June 30, 2023
(Dollars in thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

(34,314

)

 

$

(301

)

 

$

(34,615

)

Other comprehensive income (loss) before reclassification, before tax

 

 

(3,757

)

 

 

53

 

 

 

(3,704

)

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

587

 

 

 

 

 

 

587

 

Other comprehensive income (loss), before tax

 

 

(3,170

)

 

 

53

 

 

 

(3,117

)

Income tax benefit (expense)

 

 

572

 

 

 

(11

)

 

 

561

 

Ending balance, net of tax

 

$

(36,912

)

 

$

(259

)

 

$

(37,171

)

 

 

Six Months Ended June 30, 2024
(Dollars in thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

(22,715

)

 

$

(148

)

 

$

(22,863

)

Other comprehensive (loss) before reclassification, before tax

 

 

5,929

 

 

 

(27

)

 

 

5,902

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

32

 

 

 

 

 

 

32

 

Other comprehensive income (loss), before tax

 

 

5,961

 

 

 

(27

)

 

 

5,934

 

Income tax benefit (expense)

 

 

(1,128

)

 

 

6

 

 

 

(1,122

)

Ending balance, net of tax

 

$

(17,882

)

 

$

(169

)

 

$

(18,051

)

 

Six Months Ended June 30, 2023
(Dollars in thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

(42,958

)

 

$

(100

)

 

$

(43,058

)

Other comprehensive income (loss) before reclassification, before tax

 

 

6,371

 

 

 

(201

)

 

 

6,170

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

1,193

 

 

 

 

 

 

1,193

 

Other comprehensive income (loss), before tax

 

 

7,564

 

 

 

(201

)

 

 

7,363

 

Income tax benefit (expense)

 

 

(1,518

)

 

 

42

 

 

 

(1,476

)

Ending balance, net of tax

 

$

(36,912

)

 

$

(259

)

 

$

(37,171

)

 

Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

The reclassifications out of accumulated other comprehensive income (loss) for the quarters and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

 

 

Amounts Reclassified from
Accumulated Other
Comprehensive Income (Loss)

 

(Dollars in thousands)

 

 

 

Quarters Ended June 30,

 

Details about Accumulated Other
Comprehensive Income Components

 

Affected Line Item in the Consolidated
Statements of Operations

 

2024

 

 

2023

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment losses

 

$

7

 

 

$

587

 

 

 

Income tax expense (benefit)

 

 

3

 

 

 

(108

)

 

 

Total reclassifications, net of tax

 

$

10

 

 

$

479

 

 

 

 

 

 

 

Amounts Reclassified from
Accumulated Other
Comprehensive Income (Loss)

 

(Dollars in thousands)

 

 

 

Six Months Ended June 30,

 

Details about Accumulated Other
Comprehensive Income Components

 

Affected Line Item in the Consolidated
Statements of Operations

 

2024

 

 

2023

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment (gains) losses

 

$

32

 

 

$

1,193

 

 

 

Income tax benefit

 

 

 

 

 

(227

)

 

 

Total reclassifications, net of tax

 

$

32

 

 

$

966

 

 

Components of Net Realized Investment Gains (Losses)

The components of net realized investment gains (losses) for the quarters and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

43

 

 

$

9

 

 

$

49

 

 

$

14

 

Gross realized losses

 

 

(50

)

 

 

(596

)

 

 

(81

)

 

 

(1,207

)

Net realized gains (losses)

 

 

(7

)

 

 

(587

)

 

 

(32

)

 

 

(1,193

)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

214

 

 

 

209

 

 

 

1,089

 

 

 

784

 

Gross realized losses

 

 

(2

)

 

 

(383

)

 

 

(5

)

 

 

(1,872

)

Net realized gains (losses)

 

 

212

 

 

 

(174

)

 

 

1,084

 

 

 

(1,088

)

Total net realized investment gains (losses)

 

$

205

 

 

$

(761

)

 

$

1,052

 

 

$

(2,281

)

 

Summary of Calculation of Realized Gains and Losses

The following table shows the calculation of the portion of realized gains and losses related to equity securities held as of June 30, 2024 and 2023:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net gains (losses) recognized during the period on equity securities

 

$

212

 

 

$

(174

)

 

$

1,084

 

 

$

(1,088

)

Less: net gains (losses) recognized during the period on equity securities sold during the period

 

 

(255

)

 

 

 

 

 

(266

)

 

 

18

 

Unrealized gains (losses) recognized during the reporting period on equity securities still held

 

$

467

 

 

$

(174

)

 

$

1,350

 

 

$

(1,106

)

Proceeds from Sales and Redemptions of Available-for-Sale Securities

The proceeds from sales and redemptions of available for sale and equity securities resulting in net realized investment gains (losses) for the six months ended June 30, 2024 and 2023 were as follows:

 

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Fixed maturities

 

$

51,491

 

 

$

96,890

 

Equity securities

 

 

 

 

 

24

 

 

 

Schedule of Investment Income

The sources of net investment income for the quarters and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Fixed maturities

 

$

14,582

 

 

$

12,313

 

 

$

28,160

 

 

$

23,773

 

Equity securities

 

 

245

 

 

 

257

 

 

 

434

 

 

 

447

 

Cash and cash equivalents

 

 

662

 

 

 

300

 

 

 

1,321

 

 

 

563

 

Other invested assets

 

 

334

 

 

 

697

 

 

 

931

 

 

 

1,164

 

Total investment income

 

 

15,823

 

 

 

13,567

 

 

 

30,846

 

 

 

25,947

 

Investment expense

 

 

(512

)

 

 

(351

)

 

 

(1,015

)

 

 

(723

)

Net investment income

 

$

15,311

 

 

$

13,216

 

 

$

29,831

 

 

$

25,224

 

Schedule of Total Investment Return

The Company’s total investment return on a pre-tax basis for the quarters and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net investment income

 

$

15,311

 

 

$

13,216

 

 

$

29,831

 

 

$

25,224

 

Net realized investment gains (losses)

 

 

205

 

 

 

(761

)

 

 

1,052

 

 

 

(2,281

)

Change in unrealized holding gains

 

 

2,387

 

 

 

(3,117

)

 

 

5,934

 

 

 

7,363

 

Net realized and unrealized investment returns

 

 

2,592

 

 

 

(3,878

)

 

 

6,986

 

 

 

5,082

 

Total investment return

 

$

17,903

 

 

$

9,338

 

 

$

36,817

 

 

$

30,306

 

Total investment return % (1)

 

 

1.3

%

 

 

0.7

%

 

 

2.6

%

 

 

2.3

%

Average investment portfolio (2)

 

$

1,426,266

 

 

$

1,345,235

 

 

$

1,412,821

 

 

$

1,343,024

 

 

(1)
Not annualized.
(2)
Average of total cash and invested assets, net of receivable/payable for securities, as of the beginning and end of the period.
Summary of Estimated Fair Values of Bonds Held on Deposit The fair values were as follows as of June 30, 2024 and December 31, 2023:

 

 

 

Estimated Fair Value

 

(Dollars in thousands)

 

June 30, 2024

 

 

December 31, 2023

 

On deposit with governmental authorities

 

$

19,102

 

 

$

19,262

 

Held in trust pursuant to third party requirements

 

 

154,567

 

 

 

150,796

 

Total (1)

 

$

173,669

 

 

$

170,058

 

(1)
Includes cash and cash equivalents of $10.7 million and $9.0 million at June 30, 2024 and December 31, 2023, respectively, with the remainder related to bonds available for sale.