XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

The following table summarizes the components of income tax expense:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Deferred income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

2,581

 

 

$

2,371

 

 

$

5,480

 

 

$

2,944

 

Total income tax expense

 

$

2,581

 

 

$

2,371

 

 

$

5,480

 

 

$

2,944

 

Differences in Tax Provision for Financial Statement Purposes and Expected Tax Provision at Weighted Average Tax Rate The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

 

 

Quarters Ended June 30,

 

 

 

2024

 

 

2023

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-
Tax Income

 

 

Amount

 

 

% of Pre-
Tax Income

 

Expected tax provision at weighted average tax rate

 

$

2,662

 

 

 

21.0

%

 

$

2,459

 

 

 

21.0

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-deductible executive compensation

 

 

105

 

 

 

0.8

 

 

 

52

 

 

 

0.4

 

Dividend exclusion

 

 

(22

)

 

 

(0.2

)

 

 

(21

)

 

 

(0.2

)

Parent income treated as partnership for tax

 

 

(172

)

 

 

(1.3

)

 

 

(146

)

 

 

(1.2

)

Meals & Entertainment

 

 

20

 

 

 

0.2

 

 

 

63

 

 

 

0.5

 

Other

 

 

(12

)

 

 

(0.1

)

 

 

(36

)

 

 

(0.2

)

Effective income tax expense

 

$

2,581

 

 

 

20.4

%

 

$

2,371

 

 

 

20.3

%

 

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-
Tax Income

 

 

Amount

 

 

% of Pre-
Tax Income

 

Expected tax provision at weighted average tax rate

 

$

5,657

 

 

 

21.0

%

 

$

3,103

 

 

 

21.0

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-deductible executive compensation

 

 

210

 

 

0.8

 

 

 

105

 

 

0.7

 

Dividend exclusion

 

 

(38

)

 

 

(0.1

)

 

 

(38

)

 

 

(0.3

)

Parent income treated as partnership for tax

 

 

(366

)

 

 

(1.4

)

 

 

(342

)

 

 

(2.3

)

Meals & Entertainment

 

 

37

 

 

0.1

 

 

 

129

 

 

0.9

 

Other

 

 

(20

)

 

 

(0.1

)

 

 

(13

)

 

 

(0.1

)

Effective income tax expense

 

$

5,480

 

 

 

20.3

%

 

$

2,944

 

 

 

19.9

%