XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost and Estimated Fair Value of Company's Fixed Maturities Securities

The amortized cost and estimated fair value of the Company’s fixed maturities securities were as follows as of December 31, 2024 and 2023:

(Dollars in thousands)

 

Amortized
Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

875,273

 

 

$

 

 

$

757

 

 

$

(784

)

 

$

875,246

 

Obligations of states and political subdivisions

 

 

17,125

 

 

 

 

 

 

 

 

 

(790

)

 

 

16,335

 

Mortgage-backed securities

 

 

61,905

 

 

 

 

 

 

299

 

 

 

(3,284

)

 

 

58,920

 

Asset-backed securities

 

 

137,445

 

 

 

 

 

 

864

 

 

 

(2,882

)

 

 

135,427

 

Commercial mortgage-backed securities

 

 

68,041

 

 

 

 

 

 

15

 

 

 

(2,488

)

 

 

65,568

 

Corporate bonds

 

 

158,798

 

 

 

 

 

 

189

 

 

 

(2,891

)

 

 

156,096

 

Foreign corporate bonds

 

 

76,052

 

 

 

 

 

 

81

 

 

 

(1,817

)

 

 

74,316

 

Total fixed maturities

 

$

1,394,639

 

 

$

 

 

$

2,205

 

 

$

(14,936

)

 

$

1,381,908

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

497,099

 

 

$

 

 

$

515

 

 

$

(3,391

)

 

$

494,223

 

Obligations of states and political subdivisions

 

 

27,326

 

 

 

 

 

 

 

 

 

(1,176

)

 

 

26,150

 

Mortgage-backed securities

 

 

63,173

 

 

 

 

 

 

229

 

 

 

(4,475

)

 

 

58,927

 

Asset-backed securities

 

 

207,375

 

 

 

 

 

 

668

 

 

 

(5,091

)

 

 

202,952

 

Commercial mortgage-backed securities

 

 

84,062

 

 

 

 

 

 

12

 

 

 

(4,994

)

 

 

79,080

 

Corporate bonds

 

 

298,526

 

 

 

 

 

 

116

 

 

 

(6,929

)

 

 

291,713

 

Foreign corporate bonds

 

 

144,531

 

 

 

 

 

 

40

 

 

 

(3,823

)

 

 

140,748

 

Total fixed maturities

 

$

1,322,092

 

 

$

 

 

$

1,580

 

 

$

(29,879

)

 

$

1,293,793

 

Summary of Amortized Cost and Estimated Fair Value Through Fixed Maturities

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at December 31, 2024, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Estimated
Fair Value

 

Due in one year or less

 

$

923,761

 

 

$

923,861

 

Due in one year through five years

 

 

184,069

 

 

 

180,523

 

Due in five years through ten years

 

 

9,524

 

 

 

8,600

 

Due after ten years

 

 

9,894

 

 

 

9,009

 

Mortgage-backed securities

 

 

61,905

 

 

 

58,920

 

Asset-backed securities

 

 

137,445

 

 

 

135,427

 

Commercial mortgage-backed securities

 

 

68,041

 

 

 

65,568

 

Total

 

$

1,394,639

 

 

$

1,381,908

 

Summary of Securities With Gross Unrealized Losses

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2024. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 7.

 

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

12,909

 

 

$

(180

)

 

$

67,662

 

 

$

(604

)

 

$

80,571

 

 

$

(784

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

16,335

 

 

 

(790

)

 

 

16,335

 

 

 

(790

)

Mortgage-backed securities

 

 

20,832

 

 

 

(336

)

 

 

26,802

 

 

 

(2,948

)

 

 

47,634

 

 

 

(3,284

)

Asset-backed securities

 

 

7,239

 

 

 

(49

)

 

 

46,792

 

 

 

(2,833

)

 

 

54,031

 

 

 

(2,882

)

Commercial mortgage-backed securities

 

 

7,551

 

 

 

(242

)

 

 

55,750

 

 

 

(2,246

)

 

 

63,301

 

 

 

(2,488

)

Corporate bonds

 

 

14,325

 

 

 

(54

)

 

 

95,266

 

 

 

(2,837

)

 

 

109,591

 

 

 

(2,891

)

Foreign corporate bonds

 

 

17,635

 

 

 

(62

)

 

 

46,696

 

 

 

(1,755

)

 

 

64,331

 

 

 

(1,817

)

Total fixed maturities

 

$

80,491

 

 

$

(923

)

 

$

355,303

 

 

$

(14,013

)

 

$

435,794

 

 

$

(14,936

)

 

 

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2023. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 7.

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

55,447

 

 

$

(342

)

 

$

239,254

 

 

$

(3,049

)

 

$

294,701

 

 

$

(3,391

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

26,150

 

 

 

(1,176

)

 

 

26,150

 

 

 

(1,176

)

Mortgage-backed securities

 

 

12,432

 

 

 

(406

)

 

 

39,734

 

 

 

(4,069

)

 

 

52,166

 

 

 

(4,475

)

Asset-backed securities

 

 

38,828

 

 

 

(469

)

 

 

108,947

 

 

 

(4,622

)

 

 

147,775

 

 

 

(5,091

)

Commercial mortgage-backed securities

 

 

13

 

 

 

(2

)

 

 

76,467

 

 

 

(4,992

)

 

 

76,480

 

 

 

(4,994

)

Corporate bonds

 

 

34,658

 

 

 

(264

)

 

 

231,816

 

 

 

(6,665

)

 

 

266,474

 

 

 

(6,929

)

Foreign corporate bonds

 

 

7,096

 

 

 

(13

)

 

 

111,750

 

 

 

(3,810

)

 

 

118,846

 

 

 

(3,823

)

Total fixed maturities

 

$

148,474

 

 

$

(1,496

)

 

$

834,118

 

 

$

(28,383

)

 

$

982,592

 

 

$

(29,879

)

Schedule of Impairments on Investments

The Company recorded the following impairments on its investment portfolio for the years ended December 31, 2024, 2023, and 2022 and are related to securities in an unrealized loss position where the Company had an intent to sell the securities:

 

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022 (1)

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

Impairment related to intent to sell

 

$

 

 

$

 

 

$

(26,205

)

Total

 

$

 

 

$

 

 

$

(26,205

)

 

(1) In response to a rising interest rate environment, the Company took action early in April 2022 to shorten the duration of its fixed maturities portfolio. In connection with these actions, the Company identified fixed maturities securities with a weighted average life of five years or greater as having an intent to sell resulting in other-than-temporary impairment losses. The majority of which were sold in the second quarter of 2022. Since April 2022, the Company has been investing in securities with much shorter durations. As a result of these actions, the Company's book yield rose over time. Book yield was approximately 2.2% at December 31, 2021 and 4.4% at December 31, 2024.

Schedule of Accumulated Other Comprehensive Income (Loss), Net of Tax

Accumulated other comprehensive income (loss), net of tax, as of December 31, 2024 and 2023 was as follows:

 

 

 

December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Net unrealized gains (losses) from:

 

 

 

 

 

 

Fixed maturities

 

$

(12,731

)

 

$

(28,299

)

Foreign currency fluctuations

 

 

(259

)

 

 

(187

)

Deferred taxes

 

 

2,580

 

 

 

5,623

 

Accumulated other comprehensive income (loss), net of tax

 

$

(10,410

)

 

$

(22,863

)

Changes in Accumulated Other Comprehensive Income (Loss)

The following tables present the changes in accumulated other comprehensive income (loss) by components, for the years ended December 31, 2024 and 2023:

 

Year Ended December 31, 2024
(Dollars in thousands)

 

Unrealized Gains
and Losses on
Available for Sale
Securities

 

 

Foreign Currency
Items

 

 

Accumulated Other
Comprehensive
Income (Loss)

 

Beginning balance, net of tax

 

$

(22,715

)

 

$

(148

)

 

$

(22,863

)

Other comprehensive income (loss) before reclassification, before tax

 

 

14,712

 

 

 

(72

)

 

 

14,640

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

856

 

 

 

 

 

 

856

 

Other comprehensive income (loss), before tax

 

 

15,568

 

 

 

(72

)

 

 

15,496

 

Income tax benefit (expense)

 

 

(3,058

)

 

 

15

 

 

 

(3,043

)

Ending balance, net of tax

 

$

(10,205

)

 

$

(205

)

 

$

(10,410

)

 

 

Year Ended December 31, 2023
(Dollars in thousands)

 

Unrealized Gains
and Losses on
Available for Sale
Securities

 

 

Foreign Currency
Items

 

 

Accumulated Other
Comprehensive
Income (Loss)

 

Beginning balance, net of tax

 

$

(42,958

)

 

$

(100

)

 

$

(43,058

)

Other comprehensive income (loss) before reclassification, before tax

 

 

23,572

 

 

 

(60

)

 

 

23,512

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

1,654

 

 

 

 

 

 

1,654

 

Other comprehensive income (loss), before tax

 

 

25,226

 

 

 

(60

)

 

 

25,166

 

Income tax benefit (expense)

 

 

(4,983

)

 

 

12

 

 

 

(4,971

)

Ending balance, net of tax

 

$

(22,715

)

 

$

(148

)

 

$

(22,863

)

 

Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

The reclassifications out of accumulated other comprehensive income (loss) for the years ended December 31, 2024 and 2023 were as follows:

 

(Dollars in thousands)

 

 

 

Amounts Reclassified from
Accumulated Other
Comprehensive Income (Loss)

 

 

 

 

 

Years Ended December 31,

 

Details about Accumulated Other
Comprehensive Income Components

 

Affected Line Item in the Consolidated Statements of Operations

 

2024

 

 

2023

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment (gains) losses

 

$

856

 

 

$

1,654

 

 

 

Other than temporary impairment losses on investments

 

 

 

 

 

 

 

 

Total before tax

 

$

856

 

 

$

1,654

 

 

 

Income tax expense (benefit)

 

 

(173

)

 

 

(304

)

 

 

Total reclassifications, net of tax

 

$

683

 

 

$

1,350

 

Components of Net Realized Investment Gains (Losses)

The components of net realized investment gains (losses) for the years ended December 31, 2024, 2023, and 2022 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

54

 

 

$

49

 

 

$

688

 

Gross realized losses

 

 

(910

)

 

 

(1,703

)

 

 

(40,298

)

Net realized gains (losses)

 

 

(856

)

 

 

(1,654

)

 

 

(39,610

)

Equity securities:

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

1,325

 

 

 

1,061

 

 

 

2,289

 

Gross realized losses

 

 

(14

)

 

 

(1,514

)

 

 

(5,681

)

Net realized gains (losses)

 

 

1,311

 

 

 

(453

)

 

 

(3,392

)

Derivatives:

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

 

 

 

 

 

 

12,844

 

Gross realized losses

 

 

 

 

 

 

 

 

(2,771

)

Net realized gains (losses) (1)

 

 

 

 

 

 

 

 

10,073

 

Total net realized investment gains (losses)

 

$

455

 

 

$

(2,107

)

 

$

(32,929

)

 

(1)
Includes periodic net interest settlements related to the derivatives of $3.0 million for the year ended December 31, 2022.
Summary of Calculation of Realized Gains and Losses

The following table shows the calculation of the portion of realized gains and losses related to equity securities held as of December 31, 2024, 2023, and 2022:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

Net gains (losses) recognized during the period on equity securities

 

$

1,311

 

 

$

(453

)

 

$

(3,392

)

Less: net gains (losses) recognized during the period on equity securities sold during the period

 

 

(423

)

 

 

(36

)

 

 

10,577

 

Unrealized gains (losses) recognized during the reporting period on equity securities still held

 

$

1,734

 

 

$

(417

)

 

$

(13,969

)

 

 

Proceeds from Sales and Redemptions of Available-for-Sale Securities

The proceeds from sales and redemptions of available for sale and equity securities resulting in net realized investment gains (losses) for the years ended December 31, 2024, 2023, and 2022 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

Fixed maturities

 

$

112,507

 

 

$

148,164

 

 

$

933,554

 

Equity securities

 

 

 

 

 

1,158

 

 

 

88,726

 

Schedule of Investment Income

The sources of net investment income for the years ended December 31, 2024, 2023, and 2022 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

Fixed maturities

 

$

58,675

 

 

$

49,987

 

 

$

33,852

 

Equity securities

 

 

784

 

 

 

917

 

 

 

1,100

 

Cash and cash equivalents

 

 

2,838

 

 

 

1,593

 

 

 

790

 

Other invested assets

 

 

2,141

 

 

 

4,463

 

 

 

(5,966

)

Total investment income

 

 

64,438

 

 

 

56,960

 

 

 

29,776

 

Investment expense

 

 

(2,063

)

 

 

(1,516

)

 

 

(2,149

)

Net investment income

 

$

62,375

 

 

$

55,444

 

 

$

27,627

 

 

Schedule of Total Investment Return

The Company’s total investment return on a pre-tax basis for the years ended December 31, 2024, 2023, and 2022 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

Net investment income

 

$

62,375

 

 

$

55,444

 

 

$

27,627

 

Net realized investment gains (losses)

 

 

455

 

 

 

(2,107

)

 

 

(32,929

)

Change in unrealized holding gains (losses)

 

 

15,496

 

 

 

25,166

 

 

 

(61,627

)

Net realized and unrealized investment returns

 

 

15,951

 

 

 

23,059

 

 

 

(94,556

)

Total investment return

 

$

78,326

 

 

$

78,503

 

 

$

(66,929

)

Total investment return %

 

 

5.5

%

 

 

5.7

%

 

 

(4.7

%)

Average investment portfolio (1)

 

$

1,415,549

 

 

$

1,366,553

 

 

$

1,437,327

 

(1)
Average of total cash and invested assets, net of receivable/payable for securities, as of the beginning and end of the period.
Summary of Estimated Fair Values of Bonds Held on Deposit The fair values were as follows as of December 31, 2024 and 2023:

 

 

 

Estimated Fair Value

 

(Dollars in thousands)

 

December 31, 2024

 

 

December 31, 2023

 

On deposit with governmental authorities

 

$

19,378

 

 

$

19,262

 

Held in trust pursuant to third-party requirements

 

 

158,964

 

 

 

150,796

 

Total (1)

 

$

178,342

 

 

$

170,058

 

 

(1)
Includes cash and cash equivalents of $5.2 million and $9.0 million at December 31, 2024 and December 31, 2023, respectively, with the remainder related to bonds available for sale.