XML 121 R132.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors' (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets        
Cash and cash equivalents $ 309,766 $ 207,681 $ 5,863 $ 7,861
Accounts receivable, net 445,506 206,336    
Derivative contracts 71,022 4,066    
Prepaid expenses 31,319 14,099    
Restricted deposit 255,000 0    
Other current assets 30,272 9,658    
Total current assets 1,142,885 441,840    
Property, plant and equipment, net 8,479,977 5,389,424    
Investment in subsidiaries 0 0    
Derivative contracts 23,617 26,415    
Goodwill 0 235,396    
Other assets 144,252 126,534    
Total assets 9,790,731 6,219,609    
Current liabilities        
Accounts payable and accrued expenses 766,544 506,784    
Derivative contracts 14,860 115,435    
Asset retirement obligations 118,504 32,906 25,360  
Deposit on pending sale 255,000 0    
Other current liabilities 15,546 44,371    
Total current liabilities 1,170,454 699,496    
Long-term debt 4,301,083 2,813,125    
Derivative contracts 59,787 49,695    
Asset retirement obligations 379,906 95,210 94,517  
Other long-term obligations 17,046 13,133    
Total liabilities 5,928,276 3,670,659    
Equity        
SandRidge Energy, Inc. stockholders' equity 2,368,853 1,626,011    
Noncontrolling interest 1,493,602 922,939    
Total equity 3,862,455 2,548,950 1,547,483 (195,905)
Total liabilities and equity 9,790,731 6,219,609    
Parent
       
Current assets        
Cash and cash equivalents 300,228 204,015 1,441 339
Accounts receivable, net 2,162,471 1,217,096    
Derivative contracts 0 0    
Prepaid expenses 0 0    
Restricted deposit 0      
Other current assets 1,375 0    
Total current assets 2,464,074 1,421,111    
Property, plant and equipment, net 0 0    
Investment in subsidiaries 5,425,907 3,609,244    
Derivative contracts 0 0    
Goodwill   0    
Other assets 83,642 51,724    
Total assets 7,973,623 5,082,079    
Current liabilities        
Accounts payable and accrued expenses 1,236,793 643,376    
Derivative contracts 2,394 8,475    
Asset retirement obligations 0 0    
Deposit on pending sale 0      
Other current liabilities 0 0    
Total current liabilities 1,239,187 651,851    
Long-term debt 4,306,985 2,798,147    
Derivative contracts 0 1,973    
Asset retirement obligations 0 0    
Other long-term obligations 1,329 1,758    
Total liabilities 5,547,501 3,453,729    
Equity        
SandRidge Energy, Inc. stockholders' equity 2,426,122 1,628,350    
Noncontrolling interest 0 0    
Total equity 2,426,122 1,628,350    
Total liabilities and equity 7,973,623 5,082,079    
Guarantors
       
Current assets        
Cash and cash equivalents 922 437 564 2,841
Accounts receivable, net 808,435 247,824    
Derivative contracts 60,736 2,567    
Prepaid expenses 31,135 13,442    
Restricted deposit 255,000      
Other current assets 24,188 2,621    
Total current assets 1,180,416 266,891    
Property, plant and equipment, net 7,236,685 4,462,846    
Investment in subsidiaries (86,235) 90,920    
Derivative contracts 15,957 20,746    
Goodwill   235,396    
Other assets 66,512 74,760    
Total assets 8,413,335 5,151,559    
Current liabilities        
Accounts payable and accrued expenses 2,087,046 1,166,029    
Derivative contracts 30,664 115,829    
Asset retirement obligations 118,504 32,906    
Deposit on pending sale 255,000      
Other current liabilities 15,546 43,320    
Total current liabilities 2,506,760 1,358,084    
Long-term debt 0 0    
Derivative contracts 85,241 77,827    
Asset retirement obligations 379,710 95,029    
Other long-term obligations 15,717 11,375    
Total liabilities 2,987,428 1,542,315    
Equity        
SandRidge Energy, Inc. stockholders' equity 5,425,907 3,609,244    
Noncontrolling interest 0 0    
Total equity 5,425,907 3,609,244    
Total liabilities and equity 8,413,335 5,151,559    
Non-Guarantors
       
Current assets        
Cash and cash equivalents 8,616 3,229 3,858 4,681
Accounts receivable, net 717,715 602,541    
Derivative contracts 28,484 10,368    
Prepaid expenses 184 657    
Restricted deposit 0      
Other current assets 4,709 7,037    
Total current assets 759,708 623,832    
Property, plant and equipment, net 1,298,877 926,578    
Investment in subsidiaries 0 0    
Derivative contracts 33,114 35,774    
Goodwill   0    
Other assets 0 50    
Total assets 2,091,699 1,586,234    
Current liabilities        
Accounts payable and accrued expenses 684,136 556,165    
Derivative contracts 0 0    
Asset retirement obligations 0 0    
Deposit on pending sale 0      
Other current liabilities 0 1,051    
Total current liabilities 684,136 557,216    
Long-term debt 0 14,978    
Derivative contracts 0 0    
Asset retirement obligations 196 181    
Other long-term obligations 0 0    
Total liabilities 684,332 572,375    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,407,367 1,013,859    
Noncontrolling interest 0 0    
Total equity 1,407,367 1,013,859    
Total liabilities and equity 2,091,699 1,586,234    
Eliminations
       
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net (3,243,115) (1,861,125)    
Derivative contracts (18,198) (8,869)    
Prepaid expenses 0 0    
Restricted deposit 0      
Other current assets 0 0    
Total current assets (3,261,313) (1,869,994)    
Property, plant and equipment, net (55,585) 0    
Investment in subsidiaries (5,339,672) (3,700,164)    
Derivative contracts (25,454) (30,105)    
Goodwill   0    
Other assets (5,902) 0    
Total assets (8,687,926) (5,600,263)    
Current liabilities        
Accounts payable and accrued expenses (3,241,431) (1,858,786)    
Derivative contracts (18,198) (8,869)    
Asset retirement obligations 0 0    
Deposit on pending sale 0      
Other current liabilities 0 0    
Total current liabilities (3,259,629) (1,867,655)    
Long-term debt (5,902) 0    
Derivative contracts (25,454) (30,105)    
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities (3,290,985) (1,897,760)    
Equity        
SandRidge Energy, Inc. stockholders' equity (6,890,543) (4,625,442)    
Noncontrolling interest 1,493,602 922,939    
Total equity (5,396,941) (3,702,503)    
Total liabilities and equity $ (8,687,926) $ (5,600,263)