XML 43 R133.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors' (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Total revenues $ 1,338,098 $ 532,798 $ 478,434 $ 381,635 $ 373,838 $ 363,753 $ 364,774 $ 312,848 $ 2,730,965 $ 1,415,213 $ 931,736
Expenses                      
Direct operating expenses                 1,431,672 498,563 381,974
General and administrative                 241,682 148,643 179,565
Depreciation, depletion, amortization and accretion                 657,830 380,244 326,111
Impairment                 316,004 2,825 0
Depreciation, depletion, amortization and accretion                   383,069 326,111
(Gain) loss on derivative contracts                 (241,419) (44,075) 50,872
Total expenses                 2,405,769 986,200 938,522
Income (loss) from operations (209,690) [1],[2] (75,871) [1],[2] 762,413 [1],[2] (151,656) [1],[2] (339,457) [3] 696,582 [3] 279,716 [3] (207,828) [3] 325,196 [4] 429,013 [4] (6,786) [4]
Equity earnings from subsidiaries                 0 0 0
Interest income (expense), net                 (303,349) (237,332) (247,442)
Gain on sale of subsidiary                 0    
Bargain purchase gain                 122,696 0 0
Loss on extinguishment of debt                 (3,075) (38,232) 0
Other income (expense), net                 4,741 3,122 2,558
Income (loss) before income taxes                 146,209 156,571 (251,670)
Income tax (benefit) expense                 (100,362) (5,817) (446,680)
Net income (294,529) [1],[2],[5] (159,752) [1],[2],[5] 917,076 [1],[2],[5] (216,224) [1],[2],[5] (394,448) [3] 636,004 [3] 223,170 [3] (302,338) [3] 246,571 162,388 195,010
Less: net income attributable to noncontrolling interest                 105,000 54,323 4,445
Net income attributable to SandRidge Energy, Inc.                 141,571 108,065 190,565
Parent
                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Total revenues                 0 0 0
Expenses                      
Direct operating expenses                 0 0 0
General and administrative                 515 416 882
Depreciation, depletion, amortization and accretion                 0    
Impairment                 0    
Depreciation, depletion, amortization and accretion                   0 0
(Gain) loss on derivative contracts                 0 0 0
Total expenses                 515 416 882
Income (loss) from operations                 (515) (416) (882)
Equity earnings from subsidiaries                 426,264 379,177 (10,253)
Interest income (expense), net                 (303,510) (236,109) (245,284)
Gain on sale of subsidiary                 55,585    
Bargain purchase gain                 0    
Loss on extinguishment of debt                 (3,075) (38,232)  
Other income (expense), net                 0 0 74
Income (loss) before income taxes                 174,749 104,420 (256,345)
Income tax (benefit) expense                 (100,808) (5,984) (446,910)
Net income                 275,557 110,404 190,565
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to SandRidge Energy, Inc.                 275,557 110,404 190,565
Guarantors
                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Total revenues                 2,435,064 1,285,854 894,621
Expenses                      
Direct operating expenses                 1,393,006 475,578 366,947
General and administrative                 234,954 144,574 176,075
Depreciation, depletion, amortization and accretion                 570,786    
Impairment                 236,671    
Depreciation, depletion, amortization and accretion                   351,708 319,297
(Gain) loss on derivative contracts                 (198,732) (33,749) 50,872
Total expenses                 2,236,685 938,111 913,191
Income (loss) from operations                 198,379 347,743 (18,570)
Equity earnings from subsidiaries                 20,667 28,751 7,123
Interest income (expense), net                 725 (197) (1,073)
Gain on sale of subsidiary                 0    
Bargain purchase gain                 122,696    
Loss on extinguishment of debt                 0 0  
Other income (expense), net                 83,797 2,880 2,267
Income (loss) before income taxes                 426,264 379,177 (10,253)
Income tax (benefit) expense                 0 0 0
Net income                 426,264 379,177 (10,253)
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to SandRidge Energy, Inc.                 426,264 379,177 (10,253)
Non-Guarantors
                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Total revenues                 404,418 268,427 138,685
Expenses                      
Direct operating expenses                 146,416 158,697 115,912
General and administrative                 7,635 4,670 3,293
Depreciation, depletion, amortization and accretion                 87,044    
Impairment                 79,333    
Depreciation, depletion, amortization and accretion                   31,361 6,814
(Gain) loss on derivative contracts                 (42,687) (10,326) 0
Total expenses                 277,741 184,402 126,019
Income (loss) from operations                 126,677 84,025 12,666
Equity earnings from subsidiaries                 0 0 0
Interest income (expense), net                 (564) (1,026) (1,085)
Gain on sale of subsidiary                 0    
Bargain purchase gain                 0    
Loss on extinguishment of debt                 0 0  
Other income (expense), net                 0 242 217
Income (loss) before income taxes                 126,113 83,241 11,798
Income tax (benefit) expense                 446 167 230
Net income                 125,667 83,074 11,568
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to SandRidge Energy, Inc.                 125,667 83,074 11,568
Eliminations
                      
Schedule Of Condensed Consolidating Statement Of Operations [Line Items]                      
Total revenues                 (108,517) (139,068) (101,570)
Expenses                      
Direct operating expenses                 (107,750) (135,712) (100,885)
General and administrative                 (1,422) (1,017) (685)
Depreciation, depletion, amortization and accretion                 0    
Impairment                 0    
Depreciation, depletion, amortization and accretion                   0 0
(Gain) loss on derivative contracts                 0 0 0
Total expenses                 (109,172) (136,729) (101,570)
Income (loss) from operations                 655 (2,339) 0
Equity earnings from subsidiaries                 (446,931) (407,928) 3,130
Interest income (expense), net                 0 0 0
Gain on sale of subsidiary                 (55,585)    
Bargain purchase gain                 0    
Loss on extinguishment of debt                 0 0  
Other income (expense), net                 (79,056) 0 0
Income (loss) before income taxes                 (580,917) (410,267) 3,130
Income tax (benefit) expense                 0 0 0
Net income                 (580,917) (410,267) 3,130
Less: net income attributable to noncontrolling interest                 105,000 54,323 4,445
Net income attributable to SandRidge Energy, Inc.                 $ (685,917) $ (464,590) $ (1,315)
[1] Includes unrealized losses (gains) of $129.2 million, $(580.7) million, $222.5 million and $19.3 million on commodity derivative contracts for the first, second, third and fourth quarters, respectively.
[2] Includes a $235.4 million goodwill impairment and a $79.3 million impairment of gas treating plants and CO2 compression facilities in the fourth quarter of 2012.
[3] Includes unrealized losses (gains) of $269.0 million, $(188.3) million, $(604.6) million and $429.1 million on commodity derivative contracts for the first, second, third and fourth quarters, respectively.
[4] Exploration and production segment income from operations includes unrealized (gains) losses of $(209.7) million, $(94.8) million and $275.2 million on commodity derivative contracts for the years ended December 31, 2012, 2011 and 2010, respectively, and impairment of the Company’s goodwill of $235.4 million for the year ended December 31, 2012. For the year ended December 31, 2012, the loss from operations for the midstream services segment includes a $59.7 million impairment of the Company’s gas treating plants in west Texas and the loss from operations in the All Other column includes a $19.6 million impairment of the Company’s CO2 compression facilities.
[5] Includes adjustments of $(4.8) million retrospectively applied to the second quarter of 2012 as a result of measurement period adjustments made to the preliminary purchase price allocation for the Dynamic Acquisition in the fourth quarter of 2012.