XML 93 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Condensed Consolidating Balance Sheets of SandRidge Energy, Inc. and Wholly Owned Subsidiary Guarantors and Non-Guarantors (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets        
Cash and cash equivalents $ 1,308,733 $ 309,766 $ 127,842 $ 207,681
Accounts receivable, net 389,399 445,506    
Derivative contracts 25,693 71,022    
Prepaid expenses 40,159 31,319    
Restricted deposit 0 255,000    
Other current assets 25,174 30,272    
Total current assets 1,789,158 1,142,885    
Property, plant and equipment, net 5,735,606 8,479,977    
Investment in subsidiaries 0 0    
Derivative contracts 25,219 23,617    
Other assets 128,328 144,252    
Total assets 7,678,311 9,790,731    
Current liabilities        
Accounts payable and accrued expenses 672,372 766,544    
Derivative contracts 12,970 14,860    
Asset retirement obligations 91,113 118,504    
Deposit on pending sale 0 255,000    
Other current liabilities 5,798 15,546    
Total current liabilities 782,253 1,170,454    
Long-term debt 3,194,543 4,301,083    
Derivative contracts 40,384 59,787    
Asset retirement obligations 367,456 379,906    
Other long-term obligations 18,183 17,046    
Total liabilities 4,402,819 5,928,276    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,885,065 2,368,853    
Noncontrolling interest 1,390,427 1,493,602    
Total equity 3,275,492 3,862,455    
Total liabilities and equity 7,678,311 9,790,731    
Parent
        
Current assets        
Cash and cash equivalents 1,285,392 300,228 123,755 204,015
Accounts receivable, net 0 2,162,471    
Derivative contracts 0 0    
Prepaid expenses 0 0    
Restricted deposit   0    
Other current assets 1,375 1,375    
Total current assets 1,286,767 2,464,074    
Property, plant and equipment, net 0 0    
Investment in subsidiaries 5,119,024 5,425,907    
Derivative contracts 0 0    
Other assets 69,005 83,642    
Total assets 6,474,796 7,973,623    
Current liabilities        
Accounts payable and accrued expenses 1,330,207 1,236,793    
Derivative contracts 0 2,394    
Asset retirement obligations 0 0    
Deposit on pending sale   0    
Other current liabilities 0 0    
Total current liabilities 1,330,207 1,239,187    
Long-term debt 3,200,445 4,306,985    
Derivative contracts 0 0    
Asset retirement obligations 0 0    
Other long-term obligations 1,870 1,329    
Total liabilities 4,532,522 5,547,501    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,942,274 2,426,122    
Noncontrolling interest 0 0    
Total equity 1,942,274 2,426,122    
Total liabilities and equity 6,474,796 7,973,623    
Guarantors
        
Current assets        
Cash and cash equivalents 16,091 922 289 437
Accounts receivable, net 1,554,283 808,435    
Derivative contracts 19,359 60,736    
Prepaid expenses 39,992 31,135    
Restricted deposit   255,000    
Other current assets 19,585 24,188    
Total current assets 1,649,310 1,180,416    
Property, plant and equipment, net 4,515,107 7,236,685    
Investment in subsidiaries (30,760) (86,235)    
Derivative contracts 19,288 15,957    
Other assets 65,196 66,512    
Total assets 6,218,141 8,413,335    
Current liabilities        
Accounts payable and accrued expenses 532,220 2,087,046    
Derivative contracts 24,801 30,664    
Asset retirement obligations 91,113 118,504    
Deposit on pending sale   255,000    
Other current liabilities 5,798 15,546    
Total current liabilities 653,932 2,506,760    
Long-term debt 0 0    
Derivative contracts 61,616 85,241    
Asset retirement obligations 367,256 379,710    
Other long-term obligations 16,313 15,717    
Total liabilities 1,099,117 2,987,428    
Equity        
SandRidge Energy, Inc. stockholders' equity 5,119,024 5,425,907    
Noncontrolling interest 0 0    
Total equity 5,119,024 5,425,907    
Total liabilities and equity 6,218,141 8,413,335    
Non-Guarantors
        
Current assets        
Cash and cash equivalents 7,250 8,616 3,798 3,229
Accounts receivable, net 715,628 717,715    
Derivative contracts 18,165 28,484    
Prepaid expenses 167 184    
Restricted deposit   0    
Other current assets 4,214 4,709    
Total current assets 745,424 759,708    
Property, plant and equipment, net 1,276,084 1,298,877    
Investment in subsidiaries 0 0    
Derivative contracts 27,163 33,114    
Other assets 29 0    
Total assets 2,048,700 2,091,699    
Current liabilities        
Accounts payable and accrued expenses 688,833 684,136    
Derivative contracts 0 0    
Asset retirement obligations 0 0    
Deposit on pending sale   0    
Other current liabilities 0 0    
Total current liabilities 688,833 684,136    
Long-term debt 0 0    
Derivative contracts 0 0    
Asset retirement obligations 200 196    
Other long-term obligations 0 0    
Total liabilities 689,033 684,332    
Equity        
SandRidge Energy, Inc. stockholders' equity 1,359,667 1,407,367    
Noncontrolling interest 0 0    
Total equity 1,359,667 1,407,367    
Total liabilities and equity 2,048,700 2,091,699    
Eliminations
        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net (1,880,512) (3,243,115)    
Derivative contracts (11,831) (18,198)    
Prepaid expenses 0 0    
Restricted deposit   0    
Other current assets 0 0    
Total current assets (1,892,343) (3,261,313)    
Property, plant and equipment, net (55,585) (55,585)    
Investment in subsidiaries (5,088,264) (5,339,672)    
Derivative contracts (21,232) (25,454)    
Other assets (5,902) (5,902)    
Total assets (7,063,326) (8,687,926)    
Current liabilities        
Accounts payable and accrued expenses (1,878,888) (3,241,431)    
Derivative contracts (11,831) (18,198)    
Asset retirement obligations 0 0    
Deposit on pending sale   0    
Other current liabilities 0 0    
Total current liabilities (1,890,719) (3,259,629)    
Long-term debt (5,902) (5,902)    
Derivative contracts (21,232) (25,454)    
Asset retirement obligations 0 0    
Other long-term obligations 0 0    
Total liabilities (1,917,853) (3,290,985)    
Equity        
SandRidge Energy, Inc. stockholders' equity (6,535,900) (6,890,543)    
Noncontrolling interest 1,390,427 1,493,602    
Total equity (5,145,473) (5,396,941)    
Total liabilities and equity $ (7,063,326) $ (8,687,926)