XML 47 R27.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Acquisitions and Divestitures (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2013
Dynamic Acquisition |
Business Acquisitions and Dispositions |
Schedule of Purchase Price Allocation | The following table summarizes the assets acquired and liabilities assumed in connection with the Dynamic Acquisition (in thousands, except stock price):
Consideration(1) |
Shares of SandRidge common stock issued | 73,962 |
SandRidge common stock price | $ | 7.33 |
Fair value of common stock issued | 542,138 |
Cash consideration(2) | 680,000 |
Cash balance adjustment(3) | 13,091 |
Total purchase price | $ | 1,235,229 |
Fair Value of Liabilities Assumed |
Current liabilities | $ | 129,363 |
Asset retirement obligations(4) | 315,922 |
Long-term deferred tax liability(5) | 100,288 |
Other non-current liabilities | 4,469 |
Amount attributable to liabilities assumed | 550,042 |
Total purchase price plus liabilities assumed | 1,785,271 |
Fair Value of Assets Acquired |
Current assets | 142,027 |
Oil and natural gas properties(6) | 1,746,753 |
Other property, plant and equipment | 1,296 |
Other non-current assets | 17,891 |
Amount attributable to assets acquired | 1,907,967 |
Bargain purchase gain(7) | $ | (122,696 | )
____________________
(1) | Consideration paid by the Company consisted of 74 million shares of SandRidge common stock and cash of approximately $680.0 million. The value of the stock consideration is based upon the closing price of $7.33 per share of SandRidge common stock on April 17, 2012, which was the closing date of the Dynamic Acquisition. Under the acquisition method of accounting, the purchase price is determined based on the total cash paid and the fair value of SandRidge common stock issued on the acquisition date.
(2) | Cash consideration paid, including amounts paid to retire Dynamic’s long-term debt, was funded through a portion of the net proceeds from the Company’s issuance of $750.0 million of unsecured 8.125% Senior Notes due 2022.
(3) | In accordance with the acquisition agreement, the Company remitted to the seller a cash payment equal to Dynamic’s average daily cash balance for the 30-day period ending on the second day prior to closing. This resulted in an additional cash payment by the Company of $13.1 million at closing.
(4) | The estimated fair value of the acquired asset retirement obligations was determined using the Company’s credit adjusted risk-free rate.
(5) | The net deferred tax liability is primarily a result of the difference between the estimated fair value and the Company’s expected tax basis in the assets acquired and liabilities assumed. The net deferred tax liability also includes the effects of deferred tax assets associated with net operating losses and other tax attributes acquired as a result of the Dynamic Acquisition.
(6) | The fair value of oil and natural gas properties acquired was estimated using a discounted cash flow model, with future cash flows estimated based upon projections of oil and natural gas reserve quantities and weighted average oil and natural gas prices of $113.62 per barrel of oil and $3.83 per Mcf of natural gas, after adjustment for transportation fees and regional price differentials. The commodity prices utilized were based upon commodity strip prices as of April 17, 2012 for the first four years and escalated for inflation at a rate of 2.0% annually beginning with the fifth year through the end of production. Future cash flows were discounted using an industry weighted average cost of capital rate.
(7) | The bargain purchase gain results from the excess of the fair value of net assets acquired over consideration paid. To validate the bargain purchase gain on this acquisition, the Company reviewed its initial identification and valuation of assets acquired and liabilities assumed. The Company believes it was able to acquire Dynamic for less than the estimated fair value of its net assets due to their offshore location resulting in less bidding competition.
Unaudited Pro Forma Results of Operations | The pro forma results of operations do not include any cost savings or other synergies that resulted, or may result, from the Dynamic Acquisition or any estimated costs incurred to integrate Dynamic. Future results may vary significantly from the results reflected in this pro forma financial information because of future events and transactions, as well as other factors.
| Three Months Ended June 30, 2012 |  | Six Months Ended June 30, 2012
| (in thousands, except per share data)
Revenues | $ | 508,198 |  |  | $ | 1,038,003 |
Net income(1) | $ | 712,006 |  |  | $ | 493,281 |
Income available to SandRidge Energy, Inc. common stockholders(1) | $ | 599,121 |  |  | $ | 364,560 |
Earnings per common share(1) |  |  |
Basic | $ | 1.26 |  |  | $ | 0.77 |
Diluted | $ | 1.07 |  |  | $ | 0.68 |
_________________
(1) | Pro forma net income, income available to SandRidge Energy, Inc. common stockholders and earnings per common share exclude $9.9 million and $12.4 million of acquisition costs for the three and six-month periods ended June 30, 2012, respectively, and a $122.7 million bargain purchase gain and a $100.3 million partial valuation allowance release for both the three and six-month periods ended June 30, 2012, included in the accompanying unaudited condensed consolidated statements of operations. Pro forma net income, income available to SandRidge Energy, Inc. common stockholders and earnings per common share exclude $10.9 million of fees to secure financing included in the accompanying unaudited condensed consolidated statement of operations for the six-month period ended June 30, 2012.
Gulf of Mexico Properties |
Business Acquisitions and Dispositions |
Schedule of Purchase Price Allocation | The following table summarizes the consideration paid to acquire the properties and the final valuation of assets acquired and liabilities assumed as of June 20, 2012 (in thousands):
Consideration paid |
Cash, net of purchase price adjustments | $ | 43,282 |
Fair value of identifiable assets acquired and liabilities assumed |
Proved developed and undeveloped properties | $ | 98,725 |
Asset retirement obligation | (55,443 | )
Total identifiable net assets | $ | 43,282 |
Unaudited Pro Forma Results of Operations | Future results may vary significantly from the results reflected in this pro forma financial information because of future events and transactions, as well as other factors.
| Three Months Ended June 30, 2012 |  | Six Months Ended June 30, 2012
| (in thousands, except per share data)
Revenues | $ | 492,233 |  |  | $ | 888,485 |
Net income | $ | 918,219 |  |  | $ | 703,199 |
Income available to SandRidge Energy, Inc. common stockholders | $ | 805,334 |  |  | $ | 574,478 |
Earnings per common share |  |  |
Basic | $ | 1.75 |  |  | $ | 1.33 |
Diluted | $ | 1.46 |  |  | $ | 1.14 |
Permian Properties |
Business Acquisitions and Dispositions |
Disposal, Revenue and Expense Information | The following table presents revenues and direct operating expenses of the Permian Properties included in the accompanying unaudited condensed consolidated statements of operations for the three-month period ended June 30, 2012 and six-month periods ended June 30, 2013 and 2012 (in thousands):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2012 |  | 2013(1) |  | 2012
Revenues | $ | 133,630 |  |  | $ | 68,027 |  |  | $ | 295,395 |
Direct operating expenses | $ | 29,291 |  |  | $ | 17,453 |  |  | $ | 65,281 |
__________________ (1) Includes revenues and direct operating expenses through February 26, 2013, the date of sale.
Drilling Carry Transaction Activities |
Business Acquisitions and Dispositions |
Drilling and Completion Costs Associated with Sale of Working Interests | These transactions and the associated drilling carries as of June 30, 2013 were as follows:
Partner |  | Closing Date |  | Total Drilling Carry |  | Drilling Carry Recorded |  | Drilling Carry Remaining
|  |  |  | (in millions)
Atinum MidCon I, LLC |  | September 2011 |  | $ | 250.0 |  |  | $ | 240.4 |  |  | $ | 9.6 |
Repsol E&P USA, Inc. |  | January 2012 |  | 750.0 |  |  | 394.4 |  |  | 355.6 |
|  |  |  | $ | 1,000.0 |  |  | $ | 634.8 |  |  | $ | 365.2 |

X
- Details
Name: | sd_BusinessAcquisitionsAndDispositionsLineItems
Namespace Prefix: | sd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disposal, revenue and expense information text block [Table Text Block] [Table Text Block] + References No definition available. + Details
Name: | sd_DisposalRevenueAndExpenseInformationTextBlockTableTextBlock
Namespace Prefix: | sd_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Drilling and Completion Costs Associated with Sale of Working Interests. + References No definition available. + Details
Name: | sd_DrillingAndCompletionCostsAssociatedWithSaleOfWorkingInterestsTableTableTextBlock
Namespace Prefix: | sd_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 141 -Paragraph 54 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 141 -Paragraph 55 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 141R -Paragraph 68 -Subparagraph r(2, 3) -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=7659399&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all of the fair values of the purchase price and assets and liabilities acquired in a business combination. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=7488404&loc=d3e6927-128479 + Details
Name: | us-gaap_ScheduleOfPurchasePriceAllocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration